DSV A/S
CSE:DSV

Watchlist Manager
DSV A/S Logo
DSV A/S
CSE:DSV
Watchlist
Price: 1 505 DKK -1.25% Market Closed
Market Cap: 361.9B DKK

Relative Value

The Relative Value of one DSV stock under the Base Case scenario is 1 717.16 DKK. Compared to the current market price of 1 505 DKK, DSV A/S is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSV Relative Value
Base Case
1 717.16 DKK
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
14
Median 3Y
1.5
Median 5Y
1.7
Industry
0.6
Forward
1.4
vs History
33
vs Industry
13
Median 3Y
19.6
Median 5Y
26.4
Industry
15.8
Forward
25.9
vs History
39
vs Industry
6
Median 3Y
15.1
Median 5Y
23
Industry
8.2
vs History
90
vs Industry
38
Median 3Y
15
Median 5Y
20
Industry
16.2
vs History
80
vs Industry
18
Median 3Y
3.4
Median 5Y
3.9
Industry
1.6
vs History
26
vs Industry
18
Median 3Y
1.7
Median 5Y
1.9
Industry
0.8
Forward
1.4
vs History
33
vs Industry
24
Median 3Y
6.4
Median 5Y
7.5
Industry
4.5
vs History
33
vs Industry
11
Median 3Y
15.3
Median 5Y
19.7
Industry
9.2
Forward
11.6
vs History
33
vs Industry
21
Median 3Y
15.3
Median 5Y
19.7
Industry
13.6
Forward
16.9
vs History
47
vs Industry
6
Median 3Y
16.8
Median 5Y
23.9
Industry
9.8
vs History
44
vs Industry
11
Median 3Y
19.6
Median 5Y
28.1
Industry
13.9
vs History
28
vs Industry
14
Median 3Y
2.3
Median 5Y
2.4
Industry
1

Multiples Across Competitors

DSV Competitors Multiples
DSV A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
DSV A/S
CSE:DSV
354.4B DKK 2.1 33.7 22.5 22.5
US
United Parcel Service Inc
NYSE:UPS
88.2B USD 1 15.1 8.4 11.9
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
US
FedEx Corp
NYSE:FDX
57.9B USD 0.7 14.8 7 12.1
CN
S.F. Holding Co Ltd
SZSE:002352
237.9B CNY 0.8 22.7 15.8 15.8
US
Expeditors International of Washington Inc
NYSE:EXPD
16.2B USD 1.5 19.2 12.9 13.6
CN
ZTO Express (Cayman) Inc
HKEX:2057
112.4B HKD 2.3 10.9 7.5 7.5
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
11.7B USD 0.7 23 13.8 15.5
CN
JD Logistics Inc
HKEX:2618
86B HKD 0.4 12.2 2.3 5.9
LU
InPost SA
AEX:INPST
6.5B EUR 2.4 23.3 9 16.4
KR
Hyundai Glovis Co Ltd
KRX:086280
10.1T KRW 0.3 8.5 3.3 4.5