Embla Medical hf
CSE:EMBLA

Watchlist Manager
Embla Medical hf Logo
Embla Medical hf
CSE:EMBLA
Watchlist
Price: 36.9 DKK 1.93% Market Closed
Market Cap: 15.9B DKK

Intrinsic Value

The intrinsic value of one EMBLA stock under the Base Case scenario is hidden DKK. Compared to the current market price of 36.9 DKK, Embla Medical hf is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMBLA Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Embla Medical hf

Intrinsic Value History
Dive into the past to invest in the future

EMBLA looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if EMBLA is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about EMBLA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EMBLA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Embla Medical hf.

Explain Valuation
Compare EMBLA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EMBLA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Embla Medical hf

Current Assets 465.4m
Cash & Short-Term Investments 102.7m
Receivables 146.7m
Other Current Assets 216m
Non-Current Assets 1.3B
Long-Term Investments 31.2m
PP&E 236m
Intangibles 936.8m
Other Non-Current Assets 52.4m
Current Liabilities 253m
Accounts Payable 32.9m
Accrued Liabilities 52.7m
Other Current Liabilities 167.4m
Non-Current Liabilities 601.1m
Long-Term Debt 511.3m
Other Non-Current Liabilities 89.9m
Efficiency

Free Cash Flow Analysis
Embla Medical hf

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Embla Medical hf

Revenue
896.8m USD
Cost of Revenue
-334.2m USD
Gross Profit
562.6m USD
Operating Expenses
-437.9m USD
Operating Income
124.7m USD
Other Expenses
-47.6m USD
Net Income
77.1m USD
Fundamental Scores

EMBLA Profitability Score
Profitability Due Diligence

Embla Medical hf's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
ROIC is Increasing
hidden
Profitability
Score

Embla Medical hf's profitability score is hidden . The higher the profitability score, the more profitable the company is.

EMBLA Solvency Score
Solvency Due Diligence

Embla Medical hf's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Embla Medical hf's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMBLA Price Targets Summary
Embla Medical hf

Wall Street analysts forecast EMBLA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EMBLA is 36.64 DKK with a low forecast of 30.3 DKK and a high forecast of 42 DKK.

Lowest
Price Target
30.3 DKK
18% Downside
Average
Price Target
36.64 DKK
1% Downside
Highest
Price Target
42 DKK
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EMBLA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EMBLA stock?

The intrinsic value of one EMBLA stock under the Base Case scenario is hidden DKK.

Is EMBLA stock undervalued or overvalued?

Compared to the current market price of 36.9 DKK, Embla Medical hf is hidden .

Back to Top