Embla Medical hf
CSE:EMBLA

Watchlist Manager
Embla Medical hf Logo
Embla Medical hf
CSE:EMBLA
Watchlist
Price: 33.7 DKK -0.88% Market Closed
Market Cap: 14.4B DKK

Relative Value

The Relative Value of one EMBLA stock under the Base Case scenario is 46.93 DKK. Compared to the current market price of 33.7 DKK, Embla Medical hf is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMBLA Relative Value
Base Case
46.93 DKK
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
47
Median 3Y
2.5
Median 5Y
2.7
Industry
2.2
Forward
2.3
vs History
77
vs Industry
22
Median 3Y
32.1
Median 5Y
40.5
Industry
21.7
Forward
26.9
vs History
90
vs Industry
25
Median 3Y
20.6
Median 5Y
25.4
Industry
13.9
vs History
0
vs Industry
19
Median 3Y
27.3
Median 5Y
28.6
Industry
19.7
vs History
61
vs Industry
37
Median 3Y
2.7
Median 5Y
3.1
Industry
2.1
vs History
57
vs Industry
42
Median 3Y
2.9
Median 5Y
3.1
Industry
2.3
Forward
2.7
vs History
58
vs Industry
50
Median 3Y
4.7
Median 5Y
5
Industry
4.8
vs History
82
vs Industry
27
Median 3Y
15.7
Median 5Y
18.5
Industry
11.4
Forward
14.1
vs History
88
vs Industry
24
Median 3Y
24.3
Median 5Y
29.7
Industry
15.4
Forward
20.8
vs History
90
vs Industry
21
Median 3Y
24.1
Median 5Y
27.6
Industry
13.7
vs History
93
vs Industry
17
Median 3Y
42.1
Median 5Y
44
Industry
17.2
vs History
58
vs Industry
46
Median 3Y
1.7
Median 5Y
1.8
Industry
1.8

Multiples Across Competitors

EMBLA Competitors Multiples
Embla Medical hf Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IS
Embla Medical hf
CSE:EMBLA
14.4B DKK 2.6 30.8 14.7 21.6
US
Abbott Laboratories
NYSE:ABT
229.3B USD 5.4 17 22.1 31.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
182.9B USD 20.9 73.7 59.5 72.3
US
Boston Scientific Corp
NYSE:BSX
150.1B USD 8.5 73.8 34.9 48.5
US
Stryker Corp
NYSE:SYK
143.2B USD 6.2 50.2 24.8 29.9
IE
Medtronic PLC
NYSE:MDT
110.3B USD 3.3 23.7 13.3 18.9
DE
Siemens Healthineers AG
XETRA:SHL
51.8B EUR 2.2 24.8 13.9 19.3
US
Becton Dickinson and Co
NYSE:BDX
48.5B USD 2.3 32 12.9 24
US
Edwards Lifesciences Corp
NYSE:EW
43.2B USD 7.8 10.3 23.6 26
US
IDEXX Laboratories Inc
NASDAQ:IDXX
42.2B USD 10.7 47.1 33.4 37.3
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
275.5B CNY 7.7 24.7 21.6 21.6