Embla Medical hf
CSE:EMBLA

Watchlist Manager
Embla Medical hf Logo
Embla Medical hf
CSE:EMBLA
Watchlist
Price: 34 DKK 0.29% Market Closed
Market Cap: 14.5B DKK

Relative Value

The Relative Value of one EMBLA stock under the Base Case scenario is 45.94 DKK. Compared to the current market price of 34 DKK, Embla Medical hf is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMBLA Relative Value
Base Case
45.94 DKK
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
47
Median 3Y
2.5
Median 5Y
2.7
Industry
2.3
Forward
2.4
vs History
69
vs Industry
22
Median 3Y
31.8
Median 5Y
40.3
Industry
22
Forward
27.8
vs History
87
vs Industry
25
Median 3Y
20.5
Median 5Y
25.4
Industry
14.2
vs History
1
vs Industry
19
Median 3Y
27.3
Median 5Y
41.3
Industry
19.9
vs History
58
vs Industry
37
Median 3Y
2.7
Median 5Y
3
Industry
2.2
vs History
47
vs Industry
42
Median 3Y
2.9
Median 5Y
3.1
Industry
2.4
Forward
2.8
vs History
57
vs Industry
50
Median 3Y
4.7
Median 5Y
5
Industry
4.9
vs History
77
vs Industry
27
Median 3Y
15.6
Median 5Y
18.1
Industry
11.6
Forward
14.5
vs History
85
vs Industry
24
Median 3Y
24.2
Median 5Y
29.7
Industry
15.9
Forward
21.4
vs History
90
vs Industry
21
Median 3Y
23.8
Median 5Y
27.6
Industry
14.2
vs History
93
vs Industry
17
Median 3Y
42.1
Median 5Y
44
Industry
17.8
vs History
50
vs Industry
46
Median 3Y
1.7
Median 5Y
1.8
Industry
1.8

Multiples Across Competitors

EMBLA Competitors Multiples
Embla Medical hf Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IS
Embla Medical hf
CSE:EMBLA
14.5B DKK 2.7 31.8 15.1 22.2
US
Abbott Laboratories
NYSE:ABT
230.1B USD 5.4 17 22.1 31.8
US
Intuitive Surgical Inc
NASDAQ:ISRG
192.3B USD 22.1 77.7 62.6 76.2
US
Boston Scientific Corp
NYSE:BSX
153.4B USD 8.7 75.5 35.6 49.5
US
Stryker Corp
NYSE:SYK
149.4B USD 6.4 52.2 25.8 31.1
IE
Medtronic PLC
NYSE:MDT
112.1B USD 3.3 24 13.4 19.2
DE
Siemens Healthineers AG
XETRA:SHL
52.3B EUR 2.3 25 14 19.5
US
Becton Dickinson and Co
NYSE:BDX
49.6B USD 2.4 32.7 13.1 24.4
US
Edwards Lifesciences Corp
NYSE:EW
45.1B USD 8.2 10.8 24.7 27.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
43.9B USD 11.2 49 34.8 38.8
US
Resmed Inc
NYSE:RMD
37.5B USD 7.5 28.6 20.4 23.1