Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
GABR Gabriel Holding A/S

Gabriel Holding A/S
CSE:GABR

Watchlist Manager
Gabriel Holding A/S Logo
Gabriel Holding A/S
CSE:GABR
Watchlist
Price: 232 DKK -1.69% Market Closed
Market Cap: kr438.5m
Write Note Create Alert

DCF Value

The DCF Value for Gabriel Holding A/S (GABR) under the Base Case is DKK. Compared with the current market price of 232 DKK, the stock appears .

Key assumptions
GABR DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 6.3%
Operating Margin 8.6%8.4%
Cash Flow Conversion 78%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 8.1%
Exit Multiple 9.5x EV/EBIT
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue GABR Research

Summary
GABR intrinsic value, competitors valuation, and company profile.
DCF Valuation
GABR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GABR stock valuation using valuation multiples.
Wall St Estimates
GABR price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GABR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Gabriel Holding A/S listings:
F • EUR
1GH
 SWB • EUR
1GH