First Time Loading...
E

Electronics Mart India Ltd
NSE:EMIL

Watchlist Manager
Electronics Mart India Ltd
NSE:EMIL
Watchlist
Price: 213.05 INR 1.31%
Updated: May 15, 2024

Intrinsic Value

Electronics Mart India Ltd. engages in the retailing and wholesale of electronic household items and accessories through stores and online platforms. [ Read More ]

The intrinsic value of one EMIL stock under the Base Case scenario is 170.17 INR. Compared to the current market price of 213.05 INR, Electronics Mart India Ltd is Overvalued by 20%.

Key Points:
EMIL Intrinsic Value
Base Case
170.17 INR
Overvaluation 20%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Electronics Mart India Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EMIL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Electronics Mart India Ltd

Provide an overview of the primary business activities
of Electronics Mart India Ltd.

What unique competitive advantages
does Electronics Mart India Ltd hold over its rivals?

What risks and challenges
does Electronics Mart India Ltd face in the near future?

Summarize the latest earnings call
of Electronics Mart India Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Electronics Mart India Ltd.

Provide P/S
for Electronics Mart India Ltd.

Provide P/E
for Electronics Mart India Ltd.

Provide P/OCF
for Electronics Mart India Ltd.

Provide P/FCFE
for Electronics Mart India Ltd.

Provide P/B
for Electronics Mart India Ltd.

Provide EV/S
for Electronics Mart India Ltd.

Provide EV/GP
for Electronics Mart India Ltd.

Provide EV/EBITDA
for Electronics Mart India Ltd.

Provide EV/EBIT
for Electronics Mart India Ltd.

Provide EV/OCF
for Electronics Mart India Ltd.

Provide EV/FCFF
for Electronics Mart India Ltd.

Provide EV/IC
for Electronics Mart India Ltd.

Show me price targets
for Electronics Mart India Ltd made by professional analysts.

What are the Revenue projections
for Electronics Mart India Ltd?

How accurate were the past Revenue estimates
for Electronics Mart India Ltd?

What are the Net Income projections
for Electronics Mart India Ltd?

How accurate were the past Net Income estimates
for Electronics Mart India Ltd?

What are the EPS projections
for Electronics Mart India Ltd?

How accurate were the past EPS estimates
for Electronics Mart India Ltd?

What are the EBIT projections
for Electronics Mart India Ltd?

How accurate were the past EBIT estimates
for Electronics Mart India Ltd?

Compare the revenue forecasts
for Electronics Mart India Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Electronics Mart India Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Electronics Mart India Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Electronics Mart India Ltd compared to its peers.

Compare the P/E ratios
of Electronics Mart India Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Electronics Mart India Ltd with its peers.

Analyze the financial leverage
of Electronics Mart India Ltd compared to its main competitors.

Show all profitability ratios
for Electronics Mart India Ltd.

Provide ROE
for Electronics Mart India Ltd.

Provide ROA
for Electronics Mart India Ltd.

Provide ROIC
for Electronics Mart India Ltd.

Provide ROCE
for Electronics Mart India Ltd.

Provide Gross Margin
for Electronics Mart India Ltd.

Provide Operating Margin
for Electronics Mart India Ltd.

Provide Net Margin
for Electronics Mart India Ltd.

Provide FCF Margin
for Electronics Mart India Ltd.

Show all solvency ratios
for Electronics Mart India Ltd.

Provide D/E Ratio
for Electronics Mart India Ltd.

Provide D/A Ratio
for Electronics Mart India Ltd.

Provide Interest Coverage Ratio
for Electronics Mart India Ltd.

Provide Altman Z-Score Ratio
for Electronics Mart India Ltd.

Provide Quick Ratio
for Electronics Mart India Ltd.

Provide Current Ratio
for Electronics Mart India Ltd.

Provide Cash Ratio
for Electronics Mart India Ltd.

What is the historical Revenue growth
over the last 5 years for Electronics Mart India Ltd?

What is the historical Net Income growth
over the last 5 years for Electronics Mart India Ltd?

What is the current Free Cash Flow
of Electronics Mart India Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Electronics Mart India Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Electronics Mart India Ltd

Current Assets 11.8B
Cash & Short-Term Investments 1.2B
Receivables 1.4B
Other Current Assets 9.2B
Non-Current Assets 13B
Long-Term Investments 410.8m
PP&E 12.2B
Intangibles 3.8m
Other Non-Current Assets 434.9m
Current Liabilities 4.1B
Accounts Payable 378.8m
Other Current Liabilities 3.7B
Non-Current Liabilities 7.9B
Long-Term Debt 7.9B
Other Non-Current Liabilities 22.1m
Efficiency

Earnings Waterfall
Electronics Mart India Ltd

Revenue
61.2B INR
Cost of Revenue
-52.4B INR
Gross Profit
8.8B INR
Operating Expenses
-5.5B INR
Operating Income
3.3B INR
Other Expenses
-1.5B INR
Net Income
1.8B INR

Free Cash Flow Analysis
Electronics Mart India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

EMIL Profitability Score
Profitability Due Diligence

Electronics Mart India Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Revenue Growth Forecast
Positive ROE
Positive 3-Year Average ROIC
50/100
Profitability
Score

Electronics Mart India Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

EMIL Solvency Score
Solvency Due Diligence

Electronics Mart India Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
55/100
Solvency
Score

Electronics Mart India Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMIL Price Targets Summary
Electronics Mart India Ltd

Wall Street analysts forecast EMIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EMIL is 275.06 INR with a low forecast of 262.6 INR and a high forecast of 292.95 INR.

Lowest
Price Target
262.6 INR
23% Upside
Average
Price Target
275.06 INR
29% Upside
Highest
Price Target
292.95 INR
38% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

EMIL Price
Electronics Mart India Ltd

1M 1M
+7%
6M 6M
+3%
1Y 1Y
+198%
3Y 3Y
+152%
5Y 5Y
+152%
10Y 10Y
+152%
Annual Price Range
213.05
52w Low
71.05
52w High
232.25
Price Metrics
Average Annual Return 3.73%
Standard Deviation of Annual Returns
N/A
Max Drawdown -38%
Shares Statistics
Market Capitalization 82B INR
Shares Outstanding 384 748 750
Percentage of Shares Shorted
N/A

EMIL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Electronics Mart India Ltd

Country

India

Industry

Retail

Market Cap

82B INR

Dividend Yield

0%

Description

Electronics Mart India Ltd. engages in the retailing and wholesale of electronic household items and accessories through stores and online platforms. The company is headquartered in Hyderabad, Telangana. The company went IPO on 2022-10-17. The firm offers its products through a chain of retail stores located in the states of Telangana and Andhra Pradesh and also through the online platform. The company owns approximately 106 stores and five brands that offer electronics, kitchens, audio and automation. Its brands include Bajaj Electronics, iQ, Kitchen Stories, Audio and Beyond and Electronics Mart. Its products include televisions, refrigerators, washing machine, air conditioners, phones, tablets, fitness trackers, smart watch, laptops, printers, coolers, geysers, personal computers, cables, screen guards, headphones, Bluetooth speakers, ceiling fans, personal care devices, kitchen hobs, chimneys, water purifiers, rice cookers and mixer grinders.

Contact

TELANGANA
Hyderabad
M. No. 6-3-666/A1 To 7 - 3rd floor, Opp. NIMS Hospital, Panjgutta Main Road
+9104023230244
https://www.electronicsmartindia.com/

IPO

2022-10-17

Employees

1 997

Officers

CEO & Whole-Time Director
Mr. Karan Bajaj
Executive Director
Ms. Astha Bajaj
Chief Financial Officer
Mr. Premchand Devarakonda
Chief Technical Officer
Ms. Annapurna Devi Kuchibhatla
GM of HR & Administration
Mr. Nammi Ravi Kiran
Company Secretary & Compliance Officer
Mr. Rajiv Kumar
Show More
Head of Marketing
Mr. Vishal Singh
Vice President of Sales
Mr. Giridhar Rao Chilamkurthi
Show Less

See Also

Discover More
What is the Intrinsic Value of one EMIL stock?

The intrinsic value of one EMIL stock under the Base Case scenario is 170.17 INR.

Is EMIL stock undervalued or overvalued?

Compared to the current market price of 213.05 INR, Electronics Mart India Ltd is Overvalued by 20%.