E

Electronics Mart India Ltd
NSE:EMIL

Watchlist Manager
Electronics Mart India Ltd
NSE:EMIL
Watchlist
Price: 100.89 INR 0.12%
Market Cap: 38.8B INR

Intrinsic Value

The intrinsic value of one EMIL stock under the Base Case scenario is 721.48 INR. Compared to the current market price of 100.89 INR, Electronics Mart India Ltd is Undervalued by 86%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMIL Intrinsic Value
721.48 INR
Undervaluation 86%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Electronics Mart India Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about EMIL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EMIL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Electronics Mart India Ltd.

Explain Valuation
Compare EMIL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EMIL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Electronics Mart India Ltd

Current Assets 17.6B
Cash & Short-Term Investments 331.6m
Receivables 1.8B
Other Current Assets 15.4B
Non-Current Assets 19.4B
Long-Term Investments 639.3m
PP&E 17.9B
Intangibles 26.7m
Other Non-Current Assets 883.6m
Current Liabilities 10.3B
Accounts Payable 1B
Other Current Liabilities 9.2B
Non-Current Liabilities 11.4B
Long-Term Debt 11.4B
Other Non-Current Liabilities 17.1m
Efficiency

Free Cash Flow Analysis
Electronics Mart India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Electronics Mart India Ltd

Revenue
67.3B INR
Cost of Revenue
-57.7B INR
Gross Profit
9.6B INR
Operating Expenses
-6.8B INR
Operating Income
2.7B INR
Other Expenses
-1.6B INR
Net Income
1.1B INR
Fundamental Scores

EMIL Profitability Score
Profitability Due Diligence

Electronics Mart India Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
46/100
Profitability
Score

Electronics Mart India Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

EMIL Solvency Score
Solvency Due Diligence

Electronics Mart India Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
45/100
Solvency
Score

Electronics Mart India Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMIL Price Targets Summary
Electronics Mart India Ltd

Wall Street analysts forecast EMIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EMIL is 172.38 INR with a low forecast of 150.49 INR and a high forecast of 217.35 INR.

Lowest
Price Target
150.49 INR
49% Upside
Average
Price Target
172.38 INR
71% Upside
Highest
Price Target
217.35 INR
115% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Electronics Mart India Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for EMIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EMIL stock?

The intrinsic value of one EMIL stock under the Base Case scenario is 721.48 INR.

Is EMIL stock undervalued or overvalued?

Compared to the current market price of 100.89 INR, Electronics Mart India Ltd is Undervalued by 86%.

Back to Top