GN Store Nord A/S
CSE:GN

Watchlist Manager
GN Store Nord A/S Logo
GN Store Nord A/S
CSE:GN
Watchlist
Price: 102.8 DKK -0.68% Market Closed
Market Cap: 15.5B DKK

Relative Value

The Relative Value of one GN stock under the Base Case scenario is 227.39 DKK. Compared to the current market price of 102.8 DKK, GN Store Nord A/S is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GN Relative Value
Base Case
227.39 DKK
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
65
Median 3Y
1.1
Median 5Y
1.3
Industry
2.3
Forward
0.9
vs History
84
vs Industry
30
Median 3Y
34.5
Median 5Y
34.5
Industry
22.4
Forward
17.3
vs History
85
vs Industry
45
Median 3Y
8.6
Median 5Y
16.5
Industry
14.4
vs History
vs Industry
14
Median 3Y
-12.1
Median 5Y
2.5
Industry
21.7
vs History
92
vs Industry
49
Median 3Y
2.2
Median 5Y
2.8
Industry
2.2
vs History
85
vs Industry
57
Median 3Y
1.5
Median 5Y
1.7
Industry
2.5
Forward
1.3
vs History
88
vs Industry
61
Median 3Y
2.9
Median 5Y
3.4
Industry
5.1
vs History
88
vs Industry
38
Median 3Y
8.9
Median 5Y
10.6
Industry
12
Forward
9.2
vs History
92
vs Industry
31
Median 3Y
18.7
Median 5Y
22.1
Industry
16.9
Forward
13.6
vs History
69
vs Industry
37
Median 3Y
11
Median 5Y
18.1
Industry
14.5
vs History
12
vs Industry
20
Median 3Y
19.8
Median 5Y
24.1
Industry
18.6
vs History
87
vs Industry
59
Median 3Y
1
Median 5Y
1.1
Industry
1.8

Multiples Across Competitors

GN Competitors Multiples
GN Store Nord A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
GN Store Nord A/S
CSE:GN
15B DKK 0.9 22.1 7.9 14.2
US
Abbott Laboratories
NYSE:ABT
218.1B USD 5 15.6 19.9 27.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
205.2B USD 21.4 74.7 57.3 69.9
US
Boston Scientific Corp
NYSE:BSX
141.7B USD 7.3 50.8 29.7 40.4
US
Stryker Corp
NYSE:SYK
135.8B USD 5.6 46.1 22.5 27.3
IE
Medtronic PLC
NYSE:MDT
126.4B USD 3.6 26.5 14.9 21.6
DE
Siemens Healthineers AG
XETRA:SHL
49.9B EUR 2.1 23.3 13.2 18.5
US
IDEXX Laboratories Inc
NASDAQ:IDXX
56B USD 13.4 54.5 39.2 43.4
US
Becton Dickinson and Co
NYSE:BDX
55.8B USD 2.6 33.3 12.3 21
US
Edwards Lifesciences Corp
NYSE:EW
49.7B USD 8.5 36.4 26 28.5
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.8B USD 1.9 17 12.7 15.4