GN Store Nord A/S
CSE:GN

Watchlist Manager
GN Store Nord A/S Logo
GN Store Nord A/S
CSE:GN
Watchlist
Price: 95.3 DKK -0.98%
Market Cap: 14.4B DKK

Relative Value

The Relative Value of one GN stock under the Base Case scenario is 249.63 DKK. Compared to the current market price of 95.3 DKK, GN Store Nord A/S is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GN Relative Value
Base Case
249.63 DKK
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
65
Median 3Y
1.2
Median 5Y
1.5
Industry
2.2
Forward
0.8
vs History
95
vs Industry
30
Median 3Y
36
Median 5Y
36.5
Industry
21.9
Forward
10.7
vs History
92
vs Industry
45
Median 3Y
9.7
Median 5Y
18.9
Industry
14
vs History
vs Industry
14
Median 3Y
-10.5
Median 5Y
3.7
Industry
19.7
vs History
95
vs Industry
49
Median 3Y
2.6
Median 5Y
3.3
Industry
2.1
vs History
90
vs Industry
57
Median 3Y
1.6
Median 5Y
1.8
Industry
2.3
Forward
1.2
vs History
95
vs Industry
61
Median 3Y
3.2
Median 5Y
3.7
Industry
4.8
vs History
92
vs Industry
38
Median 3Y
9.5
Median 5Y
11.3
Industry
11.5
Forward
8.5
vs History
95
vs Industry
31
Median 3Y
20.9
Median 5Y
23.3
Industry
15.7
Forward
12.9
vs History
79
vs Industry
37
Median 3Y
11.6
Median 5Y
20.6
Industry
14
vs History
36
vs Industry
20
Median 3Y
-16.3
Median 5Y
24.1
Industry
17.4
vs History
95
vs Industry
59
Median 3Y
1.1
Median 5Y
1.2
Industry
1.8

Multiples Across Competitors

GN Competitors Multiples
GN Store Nord A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
GN Store Nord A/S
CSE:GN
13.9B DKK 0.8 17.2 7.5 14.2
US
Abbott Laboratories
NYSE:ABT
229.3B USD 5.4 17 22.1 31.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
182.6B USD 21 73.7 59.4 72.2
US
Boston Scientific Corp
NYSE:BSX
149.9B USD 8.5 73.8 34.8 48.5
US
Stryker Corp
NYSE:SYK
142.6B USD 6.1 49.9 24.7 29.8
IE
Medtronic PLC
NYSE:MDT
109.9B USD 3.3 23.6 13.2 18.8
DE
Siemens Healthineers AG
XETRA:SHL
52B EUR 2.2 24.8 14 19.4
US
Becton Dickinson and Co
NYSE:BDX
48.3B USD 2.3 31.8 12.8 24
US
Edwards Lifesciences Corp
NYSE:EW
43.5B USD 7.9 10.4 23.8 26.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
42B USD 10.7 46.9 33.3 37.2
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
274B CNY 7.7 24.7 21.5 21.5