GN Store Nord A/S
CSE:GN

Watchlist Manager
GN Store Nord A/S Logo
GN Store Nord A/S
CSE:GN
Watchlist
Price: 113.05 DKK 0.67% Market Closed
Market Cap: 17.1B DKK
Section:
 

Relative Value

The Relative Value of one GN stock under the Base Case scenario is 228.23 DKK. Compared to the current market price of 113.05 DKK, GN Store Nord A/S is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GN Relative Value
Base Case
228.23 DKK
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
85
vs Industry
65
Median 3Y
1.1
Median 5Y
1.3
Industry
2.3
Forward
0.9
More Details
24.4
P/E
P/E
Price to Earnings
24.4
vs History
80
vs Industry
30
Median 3Y
34.5
Median 5Y
34.5
Industry
22.4
Forward
19
More Details
7.6
P/OCF
P/OCF
Price to OCF
7.6
vs History
77
vs Industry
45
Median 3Y
8.6
Median 5Y
16.5
Industry
14.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
14
Median 3Y
-12.1
Median 5Y
2.5
Industry
21.5
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
87
vs Industry
49
Median 3Y
2.2
Median 5Y
2.8
Industry
2.2
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
76
vs Industry
57
Median 3Y
1.5
Median 5Y
1.7
Industry
2.5
Forward
1.4
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
82
vs Industry
61
Median 3Y
2.9
Median 5Y
3.4
Industry
5.1
More Details
8.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.5
vs History
76
vs Industry
38
Median 3Y
8.9
Median 5Y
10.6
Industry
12
Forward
9.8
More Details
15.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.1
vs History
84
vs Industry
31
Median 3Y
18.7
Median 5Y
22.1
Industry
17.1
Forward
14.5
More Details
11.4
EV/OCF
EV/OCF
Enterprise Value to OCF
11.4
vs History
63
vs Industry
37
Median 3Y
11
Median 5Y
18.1
Industry
14.7
More Details
49.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
49.9
vs History
9
vs Industry
20
Median 3Y
19.8
Median 5Y
24.1
Industry
18.8
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
80
vs Industry
59
Median 3Y
1
Median 5Y
1.1
Industry
1.8
More Details

Multiples Across Competitors

GN Competitors Multiples
GN Store Nord A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
GN Store Nord A/S
CSE:GN
16.5B DKK 1 24.4 8.5 15.1
US
Abbott Laboratories
NYSE:ABT
218.2B USD 5 15.6 19.9 27.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
194.4B USD 20.2 70.8 54.1 66
US
Boston Scientific Corp
NYSE:BSX
137.2B USD 7.1 49.2 28.8 39.2
US
Stryker Corp
NYSE:SYK
135.4B USD 5.6 46 22.5 27.2
IE
Medtronic PLC
NYSE:MDT
128B USD 3.7 26.9 15.1 21.8
DE
Siemens Healthineers AG
XETRA:SHL
49.4B EUR 2.1 23.1 13.1 18.4
US
Becton Dickinson and Co
NYSE:BDX
57.3B USD 2.6 34.2 12.6 21.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
56.3B USD 13.5 54.8 39.4 43.6
US
Edwards Lifesciences Corp
NYSE:EW
48.2B USD 8.2 35.3 25.2 27.6
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
38.2B USD 1.9 17.3 12.9 15.5

See Also

Summary
GN intrinsic value, competitors valuation, and company profile.
DCF Valuation
GN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GN stock valuation using valuation multiples.
Wall Street Estimates
GN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.