GN Store Nord A/S
CSE:GN

Watchlist Manager
GN Store Nord A/S Logo
GN Store Nord A/S
CSE:GN
Watchlist
Price: 98.58 DKK -0.94% Market Closed
Market Cap: 14.9B DKK

Relative Value

The Relative Value of one GN stock under the Base Case scenario is 280.14 DKK. Compared to the current market price of 98.58 DKK, GN Store Nord A/S is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GN Relative Value
Base Case
280.14 DKK
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
65
Median 3Y
1.3
Median 5Y
1.5
Industry
2.2
Forward
0.7
vs History
98
vs Industry
30
Median 3Y
36.5
Median 5Y
36.5
Industry
21.8
Forward
9.7
vs History
98
vs Industry
45
Median 3Y
11.6
Median 5Y
19.3
Industry
13.4
vs History
vs Industry
14
Median 3Y
-10.4
Median 5Y
4.7
Industry
19
vs History
98
vs Industry
49
Median 3Y
2.7
Median 5Y
3.5
Industry
2.1
vs History
93
vs Industry
57
Median 3Y
1.6
Median 5Y
1.9
Industry
2.3
Forward
1.1
vs History
98
vs Industry
61
Median 3Y
3.2
Median 5Y
3.7
Industry
4.8
vs History
98
vs Industry
38
Median 3Y
9.8
Median 5Y
11.4
Industry
11.4
Forward
6.6
vs History
98
vs Industry
31
Median 3Y
21.3
Median 5Y
23.5
Industry
15.5
Forward
9.6
vs History
93
vs Industry
37
Median 3Y
14.6
Median 5Y
20.6
Industry
13.3
vs History
54
vs Industry
20
Median 3Y
-17.6
Median 5Y
23.5
Industry
17.1
vs History
98
vs Industry
59
Median 3Y
1.1
Median 5Y
1.3
Industry
1.8

Multiples Across Competitors

GN Competitors Multiples
GN Store Nord A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
GN Store Nord A/S
CSE:GN
12.5B DKK 0.8 14.5 6.5 11.2
US
Abbott Laboratories
NYSE:ABT
227.4B USD 5.4 16.8 21.9 31.4
US
Intuitive Surgical Inc
NASDAQ:ISRG
184.6B USD 21.2 74.6 59.5 71.5
US
Boston Scientific Corp
NYSE:BSX
152.5B USD 8.7 75 35.4 49
US
Stryker Corp
NYSE:SYK
143B USD 6.3 47.8 24.7 29.9
IE
Medtronic PLC
NYSE:MDT
107.5B USD 3.2 25.2 13.5 19.1
DE
Siemens Healthineers AG
XETRA:SHL
53B EUR 2.3 26.7 15.4 22
US
Becton Dickinson and Co
NYSE:BDX
50.7B USD 2.5 29 12.8 23.1
US
Edwards Lifesciences Corp
NYSE:EW
44.5B USD 8 10.6 24.3 26.8
US
IDEXX Laboratories Inc
NASDAQ:IDXX
38.5B USD 9.9 43.3 30.8 34.3
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
266.3B CNY 7.2 21.5 18.7 18.7