G

Green Hydrogen Systems A/S
CSE:GREENH

Watchlist Manager
Green Hydrogen Systems A/S
CSE:GREENH
Watchlist
Price: 0.411 DKK Market Closed
Market Cap: 77.2m DKK

Relative Value

The Relative Value of one GREENH stock under the Base Case scenario is 6.629 DKK. Compared to the current market price of 0.411 DKK, Green Hydrogen Systems A/S is Undervalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GREENH Relative Value
Base Case
6.629 DKK
Undervaluation 94%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
72
Median 3Y
47.5
Median 5Y
72.8
Industry
1.7
Forward
0.5
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.8
Industry
22
Forward
-0.2
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-5.5
Industry
14.8
vs History
vs Industry
33
Median 3Y
-2.7
Median 5Y
-2.2
Industry
20.3
vs History
92
vs Industry
92
Median 3Y
1.4
Median 5Y
1.3
Industry
1.9
vs History
92
vs Industry
13
Median 3Y
48.2
Median 5Y
49.8
Industry
1.8
Forward
2.8
vs History
vs Industry
3
Median 3Y
-13.2
Median 5Y
-8.9
Industry
7.1
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-4.8
Industry
13.9
Forward
-1.7
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.5
Industry
17.6
Forward
-1.5
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5.2
Industry
14.3
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2.5
Industry
17
vs History
92
vs Industry
90
Median 3Y
0.8
Median 5Y
0.9
Industry
1.6

Multiples Across Competitors

GREENH Competitors Multiples
Green Hydrogen Systems A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Green Hydrogen Systems A/S
CSE:GREENH
77.2m DKK 1.3 -0.2 -1.1 -1.1
DE
Siemens Energy AG
XETRA:ENR
69.1B EUR 1.8 350.7 25.5 96.4
JP
Mitsubishi Electric Corp
TSE:6503
6.2T JPY 1.1 19.3 9.2 14.4
US
Umbra Companies Inc
OTC:UCIX
34.3B USD 0 -72 870.6 -105 329.8 -78 317.2
KR
Doosan Enerbility Co Ltd
KRX:034020
38.6T KRW 2.6 -398.8 32.1 52.4
CN
NARI Technology Co Ltd
SSE:600406
183.3B CNY 3.1 23.8 19.1 19.1
CN
Goldwind Science & Technology Co Ltd
XMUN:CXGH
20.1B EUR 2.8 82.3 159.2 159.2
DK
Vestas Wind Systems A/S
CSE:VWS
104.1B DKK 0.8 24.4 16.5 16.5
CN
Shanghai Electric Group Co Ltd
SSE:601727
112.6B CNY 1 111.2 50.9 50.9
IN
ABB India Ltd
NSE:ABB
1.3T INR 10.3 67.1 52.1 55.2
CN
Hangzhou Steam Turbine Co Ltd
SZSE:200771
12.3B 0 0 0 0
P/E Multiple
Earnings Growth PEG
DK
G
Green Hydrogen Systems A/S
CSE:GREENH
Average P/E: 97
Negative Multiple: -0.2
N/A N/A
DE
Siemens Energy AG
XETRA:ENR
350.7
32%
11
JP
Mitsubishi Electric Corp
TSE:6503
19.3
N/A N/A
US
Umbra Companies Inc
OTC:UCIX
Negative Multiple: -72 870.6 N/A N/A
KR
Doosan Enerbility Co Ltd
KRX:034020
Negative Multiple: -398.8
90%
N/A
CN
NARI Technology Co Ltd
SSE:600406
23.8
N/A N/A
CN
G
Goldwind Science & Technology Co Ltd
XMUN:CXGH
82.3
32%
2.6
DK
Vestas Wind Systems A/S
CSE:VWS
24.4
41%
0.6
CN
Shanghai Electric Group Co Ltd
SSE:601727
111.2
N/A N/A
IN
ABB India Ltd
NSE:ABB
67.1
11%
6.1
CN
H
Hangzhou Steam Turbine Co Ltd
SZSE:200771
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
G
Green Hydrogen Systems A/S
CSE:GREENH
Average EV/EBITDA: 45.6
Negative Multiple: -1.1
N/A N/A
DE
Siemens Energy AG
XETRA:ENR
25.5
64%
0.4
JP
Mitsubishi Electric Corp
TSE:6503
9.2
8%
1.2
US
Umbra Companies Inc
OTC:UCIX
Negative Multiple: -105 329.8 N/A N/A
KR
Doosan Enerbility Co Ltd
KRX:034020
32.1
13%
2.5
CN
NARI Technology Co Ltd
SSE:600406
19.1
17%
1.1
CN
G
Goldwind Science & Technology Co Ltd
XMUN:CXGH
159.2
84%
1.9
DK
Vestas Wind Systems A/S
CSE:VWS
16.5
22%
0.7
CN
Shanghai Electric Group Co Ltd
SSE:601727
50.9
32%
1.6
IN
ABB India Ltd
NSE:ABB
52.1
10%
5.2
CN
H
Hangzhou Steam Turbine Co Ltd
SZSE:200771
Not Available N/A N/A