Green Hydrogen Systems A/S
CSE:GREENH
Intrinsic Value
The intrinsic value of one GREENH stock under the Base Case scenario is 6.629 DKK. Compared to the current market price of 0.411 DKK, Green Hydrogen Systems A/S is Undervalued by 94%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
Green Hydrogen Systems A/S
Balance Sheet Decomposition
Green Hydrogen Systems A/S
Current Assets | 972.3m |
Cash & Short-Term Investments | 46.6m |
Receivables | 67.7m |
Other Current Assets | 858m |
Non-Current Assets | 1.2B |
Long-Term Investments | 573.8m |
PP&E | 381.5m |
Intangibles | 280m |
Other Non-Current Assets | 2.8m |
Free Cash Flow Analysis
Green Hydrogen Systems A/S
DKK | |
Free Cash Flow | DKK |
Earnings Waterfall
Green Hydrogen Systems A/S
Revenue
|
59.9m
DKK
|
Cost of Revenue
|
-161.5m
DKK
|
Gross Profit
|
-101.7m
DKK
|
Operating Expenses
|
-292.7m
DKK
|
Operating Income
|
-394.4m
DKK
|
Other Expenses
|
-23.9m
DKK
|
Net Income
|
-418.2m
DKK
|
GREENH Profitability Score
Profitability Due Diligence
Green Hydrogen Systems A/S's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Green Hydrogen Systems A/S's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
GREENH Solvency Score
Solvency Due Diligence
Green Hydrogen Systems A/S's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Score
Green Hydrogen Systems A/S's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GREENH Price Targets Summary
Green Hydrogen Systems A/S
Dividends
Current shareholder yield for GREENH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?