HH Relative Valuation - H+H International A/S

Watchlist Manager

Watchlist

Price: 90.9 DKK 1%

Market Cap: 1.5B DKK

Section:

Relative Value

The Relative Value of one HH stock under the Base Case scenario is hidden DKK. Compared to the current market price of 90.9 DKK, H+H International A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HH Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

0.5

P/S

vs History	63
vs Industry	49

Median 5Y

0.6

Industry

0.9

Forward

0.5

More Details

Negative

P/E

vs History
vs Industry	67

Median 5Y

5.4

Industry

Forward

-50.7

More Details

41.3

P/OCF

vs History	3
vs Industry	23

Median 5Y

7.3

Industry

8.9

More Details

47.9

P/FCFE

vs History	3
vs Industry	24

Median 5Y

11.8

Industry

14.8

More Details

1.6

P/B

vs History	39
vs Industry	42

Median 5Y

1.2

Industry

1.3

More Details

0.8

EV/S

vs History	60
vs Industry	44

Median 5Y

0.9

Industry

1.1

Forward

0.8

More Details

3.5

EV/GP

vs History	57
vs Industry	47

Median 5Y

3.7

Industry

5.5

More Details

2.5

EV/EBITDA

vs History	96
vs Industry	32

Median 5Y

Industry

9.9

Forward

7.7

More Details

17.4

EV/EBIT

vs History	31
vs Industry	8

Median 5Y

10.4

Industry

12.7

Forward

20.7

More Details

62.2

EV/OCF

vs History	3
vs Industry	18

Median 5Y

8.1

Industry

10.3

More Details

Negative

EV/FCFF

vs History
vs Industry	4

Median 5Y

9.9

Industry

12.7

More Details

EV/IC

vs History	42
vs Industry	36

Median 5Y

0.9

Industry

0.9

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK	H	H+H International A/S CSE:HH	1.5B DKK	0.5	-2.7	2.5	17.4
IE	C	CRH PLC NYSE:CRH	83.4B USD	2.3	24.3	13	18.3
CH		Holcim AG SIX:HOLN	41.5B CHF	1.9	2.7	8.6	12.5
DE		HeidelbergCement AG XETRA:HEI	39.1B EUR	1.4	5.1	4.4	5.2
US		Vulcan Materials Co NYSE:VMC	38.5B USD	4.9	34.4	18.5	26.9
US		Martin Marietta Materials Inc NYSE:MLM	38.2B USD	5.8	33.2	19.8	27.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.4T INR	4.1	48.4	23.5	33.2
US	A	Amrize AG SIX:AMRZ	23.8B CHF	3.3	33.7	21	24.5
DE	H	Heidelberg Materials AG XMUN:HEI	25.6B EUR	0.9	3.3	3.1	3.6
IN		Grasim Industries Ltd NSE:GRASIM	1.9T INR	1.2	46.9	10.3	13.3
MX		Cemex SAB de CV NYSE:CX	17.2B USD	1.1	12.6	7.8	14.4

				Revenue Growth	P/S to Growth
DK	H	H+H International A/S CSE:HH	Average P/S: 2.5 0.5	3%	0.2
IE	C	CRH PLC NYSE:CRH	2.3	6%	0.4
CH		Holcim AG SIX:HOLN	1.9	-12%	N/A
DE		HeidelbergCement AG XETRA:HEI	1.4	5%	0.3
US		Vulcan Materials Co NYSE:VMC	4.9	7%	0.7
US		Martin Marietta Materials Inc NYSE:MLM	5.8	5%	1.2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	4.1	13%	0.3
US	A	Amrize AG SIX:AMRZ	3.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.9	5%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.2	-31%	N/A
MX		Cemex SAB de CV NYSE:CX	1.1	4%	0.3

				Earnings Growth	PEG
DK	H	H+H International A/S CSE:HH	Average P/E: 24.5 Negative Multiple: -2.7	N/A	N/A
IE	C	CRH PLC NYSE:CRH	24.3	9%	2.7
CH		Holcim AG SIX:HOLN	2.7	-7%	N/A
DE		HeidelbergCement AG XETRA:HEI	5.1	17%	0.3
US		Vulcan Materials Co NYSE:VMC	34.4	18%	1.9
US		Martin Marietta Materials Inc NYSE:MLM	33.2	-9%	N/A
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	48.4	32%	1.5
US	A	Amrize AG SIX:AMRZ	33.7	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.3	17%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	46.9	-24%	N/A
MX		Cemex SAB de CV NYSE:CX	12.6	18%	0.7

				EBITDA Growth	EV/EBITDA to Growth
DK	H	H+H International A/S CSE:HH	Average EV/EBITDA: 12 2.5	17%	0.1
IE	C	CRH PLC NYSE:CRH	13	10%	1.3
CH		Holcim AG SIX:HOLN	8.6	-10%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.4	7%	0.6
US		Vulcan Materials Co NYSE:VMC	18.5	13%	1.4
US		Martin Marietta Materials Inc NYSE:MLM	19.8	11%	1.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	23.5	25%	0.9
US	A	Amrize AG SIX:AMRZ	21	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.1	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	10.3	-51%	N/A
MX		Cemex SAB de CV NYSE:CX	7.8	6%	1.3

				EBIT Growth	EV/EBIT to Growth
DK	H	H+H International A/S CSE:HH	Average EV/EBIT: 17.9 17.4	54%	0.3
IE	C	CRH PLC NYSE:CRH	18.3	10%	1.8
CH		Holcim AG SIX:HOLN	12.5	-7%	N/A
DE		HeidelbergCement AG XETRA:HEI	5.2	12%	0.4
US		Vulcan Materials Co NYSE:VMC	26.9	15%	1.8
US		Martin Marietta Materials Inc NYSE:MLM	27.7	12%	2.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	33.2	31%	1.1
US	A	Amrize AG SIX:AMRZ	24.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.6	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	13.3	-63%	N/A
MX		Cemex SAB de CV NYSE:CX	14.4	6%	2.4

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Johnson & Johnson NYSE:JNJ	US
	Berkshire Hathaway Inc NYSE:BRK.A	US
	Bank of America Corp NYSE:BAC	US
	Mastercard Inc NYSE:MA	US
	UnitedHealth Group Inc NYSE:UNH	US
	Exxon Mobil Corp NYSE:XOM	US
	Pfizer Inc NYSE:PFE	US
	Palantir Technologies Inc NYSE:PLTR	US
	Nike Inc NYSE:NKE	US
	Visa Inc NYSE:V	US
	Alibaba Group Holding Ltd NYSE:BABA	CN
	JPMorgan Chase & Co NYSE:JPM	US
	Coca-Cola Co NYSE:KO	US
	Walmart Inc NYSE:WMT	US
	Verizon Communications Inc NYSE:VZ	US
	Chevron Corp NYSE:CVX	US

H	H+H International A/S CSE:HH	90.9 DKK 1%
	Firan Technology Group Corp TSX:FTG	11.59 CAD 0.78%
	Canada Goose Holdings Inc TSX:GOOS	17.77 CAD -0.67%
	GDI Integrated Facility Services Inc TSX:GDI	29.45 CAD 1.94%

	Johnson & Johnson NYSE:JNJ	206.37 USD -0.93%
	Berkshire Hathaway Inc NYSE:BRK.A	745 600 USD -1.34%
	Bank of America Corp NYSE:BAC	55.27 USD 1.86%
	Mastercard Inc NYSE:MA	572.23 USD 1.06%
	UnitedHealth Group Inc NYSE:UNH	327.42 USD -0.22%
	Exxon Mobil Corp NYSE:XOM	116.69 USD 0.13%

	Franklin Covey Co NYSE:FC	16.88 USD -0.53%
	Mohawk Industries Inc NYSE:MHK	107.88 USD -1.47%
	Ardmore Shipping Corp NYSE:ASC	10.89 USD 0.37%
	ASGN Inc NYSE:ASGN	48.8 USD -0.51%
	Skyworks Solutions Inc NASDAQ:SWKS	64.68 USD 0.29%
	Weatherford International PLC NASDAQ:WFRD	78.83 USD 2.38%

H+H International A/S
CSE:HH

Relative Value

Valuation Multiples

Multiples Across Competitors

HH Competitors Multiples
H+H International A/S Competitors

See Also

Company

Help

Tools

Stocks

	Monolithic Power Systems Inc NASDAQ:MPWR	937.11 USD 0.82%
	Applovin Corp NASDAQ:APP	721.37 USD 3.89%
	NVIDIA Corp NASDAQ:NVDA	180.99 USD 3.93%
	Cal-Maine Foods Inc NASDAQ:CALM	85.7 USD -0.43%
	Pro Medicus Ltd ASX:PME	223.18 AUD 1.42%
	Lundin Gold Inc TSX:LUG	113.69 CAD -1.01%

	Salesforce Inc NYSE:CRM	259.91 USD 0.8%
	Accenture PLC NYSE:ACN	272.25 USD 0.85%
	Spotify Technology SA NYSE:SPOT	582.16 USD 3.25%
	TJX Companies Inc NYSE:TJX	154.6 USD -0.18%
	Micron Technology Inc NASDAQ:MU	265.92 USD 6.99%
	Applied Materials Inc NASDAQ:AMAT	256.41 USD 1.15%

52 Week Range	69.3 137.6
Price Target

H+H International A/S CSE:HH

Relative Value

Valuation Multiples

Multiples Across Competitors

HH Competitors Multiples H+H International A/S Competitors

See Also

Company

Help

Tools

Stocks

H+H International A/S
CSE:HH

HH Competitors Multiples
H+H International A/S Competitors