HH Relative Valuation - H+H International A/S

Watchlist Manager

Watchlist

Price: 90 DKK -1.96% Market Closed

Market Cap: kr1.5B

Relative Value

The Relative Value of one HH stock under the Base Case scenario is 164.56 DKK. Compared to the current market price of 90 DKK, H+H International A/S is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HH Relative Value

Base Case

Undervaluation 45%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK	H	H+H International A/S CSE:HH	1.5B DKK	0.5	-2.7	2.5	17.2
IE	C	CRH PLC NYSE:CRH	85.2B USD	2.3	24.9	13.2	18.7
CH		Holcim AG SIX:HOLN	40.7B CHF	1.9	2.6	8.5	12.3
DE		HeidelbergCement AG XETRA:HEI	38.3B EUR	1.4	5	4.4	5.1
US		Vulcan Materials Co NYSE:VMC	42.4B USD	5.4	38.2	20.3	29.6
US		Martin Marietta Materials Inc NYSE:MLM	41.6B USD	6.3	36.1	21.3	29.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.7T INR	4.3	51.9	24.8	34.5
US	A	Amrize AG SIX:AMRZ	24.1B CHF	3.5	35.4	21.8	25.4
DE	H	Heidelberg Materials AG XMUN:HEI	24.8B EUR	0.9	3.3	3	3.6
IN		Grasim Industries Ltd NSE:GRASIM	1.9T INR	1.2	47.1	9.6	12.4
CN		Anhui Conch Cement Co Ltd SSE:600585	133.8B CNY	1.6	15.3	9.9	9.9

				Revenue Growth	P/S to Growth
DK	H	H+H International A/S CSE:HH	Average P/S: 2.7 0.5	3%	0.2
IE	C	CRH PLC NYSE:CRH	2.3	6%	0.4
CH		Holcim AG SIX:HOLN	1.9	-12%	N/A
DE		HeidelbergCement AG XETRA:HEI	1.4	5%	0.3
US		Vulcan Materials Co NYSE:VMC	5.4	7%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	6.3	4%	1.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	4.3	13%	0.3
US	A	Amrize AG SIX:AMRZ	3.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.9	5%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.2	-31%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.6	0%	N/A

				Earnings Growth	PEG
DK	H	H+H International A/S CSE:HH	Average P/E: 26 Negative Multiple: -2.7	N/A	N/A
IE	C	CRH PLC NYSE:CRH	24.9	10%	2.5
CH		Holcim AG SIX:HOLN	2.6	-7%	N/A
DE		HeidelbergCement AG XETRA:HEI	5	17%	0.3
US		Vulcan Materials Co NYSE:VMC	38.2	18%	2.1
US		Martin Marietta Materials Inc NYSE:MLM	36.1	-9%	N/A
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	51.9	31%	1.7
US	A	Amrize AG SIX:AMRZ	35.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.3	17%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	47.1	-24%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	15.3	15%	1

				EBITDA Growth	EV/EBITDA to Growth
DK	H	H+H International A/S CSE:HH	Average EV/EBITDA: 12.7 2.5	17%	0.1
IE	C	CRH PLC NYSE:CRH	13.2	10%	1.3
CH		Holcim AG SIX:HOLN	8.5	-10%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.4	7%	0.6
US		Vulcan Materials Co NYSE:VMC	20.3	13%	1.6
US		Martin Marietta Materials Inc NYSE:MLM	21.3	11%	1.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	24.8	25%	1
US	A	Amrize AG SIX:AMRZ	21.8	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	9.6	-51%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.9	39%	0.3

				EBIT Growth	EV/EBIT to Growth
DK	H	H+H International A/S CSE:HH	Average EV/EBIT: 18 17.2	54%	0.3
IE	C	CRH PLC NYSE:CRH	18.7	11%	1.7
CH		Holcim AG SIX:HOLN	12.3	-7%	N/A
DE		HeidelbergCement AG XETRA:HEI	5.1	12%	0.4
US		Vulcan Materials Co NYSE:VMC	29.6	15%	2
US		Martin Marietta Materials Inc NYSE:MLM	29.8	12%	2.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	34.5	31%	1.1
US	A	Amrize AG SIX:AMRZ	25.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.6	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	12.4	-63%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.9	17%	0.6

H+H International A/S
CSE:HH

Relative Value

Valuation Multiples

Multiples Across Competitors

HH Competitors Multiples
H+H International A/S Competitors

See Also

Company

Help

Tools

Stocks

H+H International A/S CSE:HH

Relative Value

Valuation Multiples

Multiples Across Competitors

HH Competitors Multiples H+H International A/S Competitors

See Also

Company

Help

Tools

Stocks

H+H International A/S
CSE:HH

HH Competitors Multiples
H+H International A/S Competitors