H+H International A/S
CSE:HH
Intrinsic Value
The intrinsic value of one HH stock under the Base Case scenario is 201.16 DKK. Compared to the current market price of 130.4 DKK, H+H International A/S is Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
H+H International A/S
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
H+H International A/S
Balance Sheet Decomposition
H+H International A/S
Current Assets | 1.2B |
Cash & Short-Term Investments | 420m |
Receivables | 288m |
Other Current Assets | 460m |
Non-Current Assets | 2.4B |
Long-Term Investments | 2m |
PP&E | 1.7B |
Intangibles | 639m |
Other Non-Current Assets | 60m |
Free Cash Flow Analysis
H+H International A/S
DKK | |
Free Cash Flow | DKK |
Earnings Waterfall
H+H International A/S
Revenue
|
2.8B
DKK
|
Cost of Revenue
|
-2.2B
DKK
|
Gross Profit
|
616m
DKK
|
Operating Expenses
|
-516m
DKK
|
Operating Income
|
100m
DKK
|
Other Expenses
|
-32m
DKK
|
Net Income
|
68m
DKK
|
HH Profitability Score
Profitability Due Diligence
H+H International A/S's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
H+H International A/S's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
HH Solvency Score
Solvency Due Diligence
H+H International A/S's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
H+H International A/S's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HH Price Targets Summary
H+H International A/S
According to Wall Street analysts, the average 1-year price target for HH is 121.38 DKK with a low forecast of 109.08 DKK and a high forecast of 136.5 DKK.
Dividends
Current shareholder yield for HH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HH stock under the Base Case scenario is 201.16 DKK.
Compared to the current market price of 130.4 DKK, H+H International A/S is Undervalued by 35%.