Lollands Bank A/S
CSE:LOLB
Cash Flow Statement
Cash Flow Statement
Lollands Bank A/S
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
(20)
|
(21)
|
(12)
|
(9)
|
30
|
43
|
51
|
62
|
63
|
69
|
72
|
71
|
61
|
39
|
73
|
56
|
56
|
90
|
110
|
|
| Depreciation & Amortization |
5
|
5
|
5
|
6
|
5
|
5
|
5
|
5
|
2
|
2
|
2
|
2
|
2
|
1
|
6
|
5
|
3
|
3
|
3
|
|
| Other Non-Cash Items |
4
|
3
|
5
|
2
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
19
|
(2)
|
(21)
|
(0)
|
|
| Cash Taxes Paid |
2
|
1
|
1
|
1
|
(3)
|
1
|
1
|
0
|
13
|
18
|
17
|
17
|
14
|
6
|
9
|
8
|
13
|
13
|
32
|
|
| Change in Working Capital |
5
|
(49)
|
165
|
28
|
(41)
|
(177)
|
(274)
|
(180)
|
(130)
|
(153)
|
(92)
|
(94)
|
(91)
|
(9)
|
(167)
|
(34)
|
342
|
86
|
(183)
|
|
| Cash from Operating Activities |
(6)
N/A
|
(62)
-879%
|
164
N/A
|
27
-83%
|
(6)
N/A
|
(129)
-2 094%
|
(219)
-69%
|
(114)
+48%
|
(65)
+43%
|
(82)
-27%
|
(18)
+78%
|
(21)
-14%
|
(27)
-33%
|
31
N/A
|
(89)
N/A
|
45
N/A
|
399
+780%
|
159
-60%
|
(71)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(3)
|
(2)
|
|
| Other Items |
(31)
|
(31)
|
(31)
|
(30)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
3
|
3
|
(353)
|
0
|
190
|
|
| Cash from Investing Activities |
(31)
N/A
|
(31)
+0%
|
(31)
-1%
|
(31)
+2%
|
(1)
+97%
|
(1)
-16%
|
(1)
-9%
|
(2)
-42%
|
(1)
+66%
|
(0)
+43%
|
1
N/A
|
0
-47%
|
1
+62%
|
0
N/A
|
3
N/A
|
3
-1%
|
(353)
N/A
|
(355)
-1%
|
187
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
0
|
1
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(16)
|
(11)
|
(11)
|
(11)
|
0
|
0
|
(16)
|
(16)
|
(5)
|
(5)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
| Cash from Financing Activities |
(0)
N/A
|
0
N/A
|
1
+159%
|
2
+77%
|
1
-41%
|
(0)
N/A
|
(6)
-18 300%
|
(6)
-6%
|
(6)
+4%
|
(17)
-199%
|
(11)
+32%
|
(12)
-1%
|
(11)
+6%
|
0
N/A
|
0
N/A
|
(16)
N/A
|
(16)
N/A
|
(0)
+98%
|
(0)
N/A
|
|
| Change in Cash | ||||||||||||||||||||
| Net Change in Cash |
(38)
N/A
|
(93)
-144%
|
134
N/A
|
(2)
N/A
|
(6)
-211%
|
(131)
-2 115%
|
(226)
-73%
|
(121)
+46%
|
(71)
+42%
|
(99)
-40%
|
(29)
+71%
|
(32)
-11%
|
(38)
-19%
|
31
N/A
|
(86)
N/A
|
32
N/A
|
30
-7%
|
(196)
N/A
|
116
N/A
|
|