Lollands Bank A/S
CSE:LOLB
Income Statement
Income Statement
Lollands Bank A/S
| Jun-2006 | Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
29
|
63
|
64
|
65
|
53
|
66
|
66
|
68
|
64
|
72
|
72
|
75
|
94
|
76
|
91
|
92
|
81
|
76
|
78
|
75
|
89
|
78
|
80
|
82
|
81
|
72
|
78
|
55
|
78
|
91
|
103
|
116
|
123
|
117
|
114
|
109
|
107
|
108
|
105
|
104
|
106
|
104
|
107
|
109
|
108
|
109
|
109
|
108
|
109
|
111
|
111
|
111
|
112
|
112
|
112
|
112
|
111
|
110
|
109
|
109
|
109
|
110
|
140
|
144
|
122
|
194
|
225
|
245
|
191
|
292
|
254
|
250
|
193
|
|
| Interest Income |
38
|
63
|
64
|
73
|
70
|
102
|
102
|
108
|
103
|
114
|
115
|
112
|
116
|
99
|
99
|
92
|
97
|
90
|
92
|
88
|
95
|
78
|
79
|
82
|
91
|
85
|
86
|
71
|
87
|
103
|
117
|
134
|
143
|
135
|
130
|
121
|
118
|
118
|
114
|
114
|
114
|
112
|
114
|
115
|
114
|
115
|
114
|
112
|
113
|
114
|
115
|
115
|
117
|
118
|
119
|
120
|
119
|
116
|
116
|
116
|
117
|
118
|
149
|
153
|
130
|
207
|
241
|
264
|
208
|
321
|
339
|
339
|
223
|
|
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
2
|
4
|
4
|
8
|
7
|
15
|
16
|
20
|
18
|
16
|
13
|
12
|
10
|
9
|
9
|
8
|
8
|
7
|
6
|
6
|
6
|
5
|
4
|
4
|
2
|
4
|
2
|
5
|
4
|
7
|
4
|
7
|
4
|
7
|
4
|
8
|
4
|
10
|
3
|
8
|
13
|
9
|
19
|
18
|
21
|
29
|
28
|
30
|
|
| Non Interest Income |
14
|
3
|
5
|
6
|
17
|
28
|
26
|
22
|
26
|
13
|
12
|
19
|
9
|
37
|
25
|
20
|
30
|
41
|
35
|
35
|
9
|
(4)
|
1
|
14
|
46
|
52
|
46
|
70
|
54
|
74
|
89
|
86
|
86
|
86
|
78
|
76
|
73
|
66
|
75
|
89
|
87
|
99
|
96
|
91
|
77
|
84
|
90
|
92
|
88
|
92
|
85
|
87
|
104
|
97
|
95
|
101
|
103
|
106
|
115
|
107
|
106
|
103
|
124
|
122
|
93
|
149
|
156
|
160
|
120
|
178
|
153
|
165
|
128
|
|
| Revenue |
43
N/A
|
66
+52%
|
69
+4%
|
71
+3%
|
70
0%
|
95
+34%
|
92
-3%
|
91
-1%
|
89
-2%
|
84
-6%
|
84
+0%
|
94
+11%
|
102
+9%
|
113
+10%
|
116
+3%
|
111
-4%
|
111
0%
|
117
+5%
|
113
-3%
|
110
-2%
|
98
-11%
|
74
-24%
|
80
+8%
|
97
+20%
|
127
+32%
|
124
-3%
|
124
0%
|
125
+1%
|
133
+6%
|
165
+24%
|
192
+16%
|
202
+5%
|
209
+3%
|
203
-3%
|
192
-5%
|
185
-4%
|
180
-3%
|
174
-3%
|
181
+4%
|
194
+7%
|
192
-1%
|
203
+6%
|
202
0%
|
200
-1%
|
185
-8%
|
193
+5%
|
198
+3%
|
200
+1%
|
197
-2%
|
203
+3%
|
196
-3%
|
198
+1%
|
216
+9%
|
209
-3%
|
207
-1%
|
213
+3%
|
214
+0%
|
216
+1%
|
223
+4%
|
216
-3%
|
215
-1%
|
213
-1%
|
263
+24%
|
265
+1%
|
215
-19%
|
343
+59%
|
381
+11%
|
405
+6%
|
310
-23%
|
470
+52%
|
407
-13%
|
416
+2%
|
321
-23%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
7
|
7
|
5
|
(0)
|
4
|
2
|
2
|
2
|
(7)
|
(19)
|
(23)
|
(30)
|
(37)
|
(33)
|
(32)
|
(30)
|
(24)
|
(24)
|
(24)
|
(23)
|
(22)
|
(15)
|
(29)
|
(31)
|
(48)
|
(48)
|
(36)
|
(37)
|
(29)
|
(48)
|
(69)
|
(72)
|
(113)
|
(114)
|
(90)
|
(79)
|
(36)
|
(9)
|
(12)
|
(14)
|
(7)
|
(7)
|
(3)
|
(0)
|
3
|
2
|
14
|
8
|
4
|
(1)
|
(10)
|
(6)
|
(15)
|
(11)
|
(11)
|
(10)
|
(4)
|
(2)
|
11
|
11
|
22
|
33
|
37
|
42
|
24
|
32
|
29
|
19
|
2
|
(3)
|
(10)
|
(1)
|
10
|
|
| Non Interest Expense |
(26)
|
(37)
|
(40)
|
(41)
|
(43)
|
(58)
|
(57)
|
(57)
|
(58)
|
(62)
|
(64)
|
(65)
|
(65)
|
(65)
|
(64)
|
(63)
|
(66)
|
(67)
|
(69)
|
(72)
|
(72)
|
(51)
|
(50)
|
(50)
|
(69)
|
(70)
|
(68)
|
(70)
|
(72)
|
(89)
|
(105)
|
(117)
|
(127)
|
(121)
|
(122)
|
(120)
|
(110)
|
(117)
|
(110)
|
(106)
|
(106)
|
(109)
|
(108)
|
(111)
|
(114)
|
(126)
|
(131)
|
(131)
|
(122)
|
(123)
|
(124)
|
(132)
|
(136)
|
(148)
|
(139)
|
(135)
|
(132)
|
(122)
|
(136)
|
(138)
|
(142)
|
(150)
|
(207)
|
(218)
|
(166)
|
(255)
|
(244)
|
(241)
|
(169)
|
(260)
|
(231)
|
(237)
|
(199)
|
|
| Pre-Tax Income |
24
N/A
|
36
+48%
|
33
-9%
|
29
-12%
|
31
+8%
|
39
+23%
|
37
-4%
|
36
-4%
|
24
-32%
|
4
-85%
|
(2)
N/A
|
(1)
+52%
|
(0)
+96%
|
15
N/A
|
20
+37%
|
19
-7%
|
21
+15%
|
26
+24%
|
20
-23%
|
15
-28%
|
4
-76%
|
8
+111%
|
1
-89%
|
15
+1 660%
|
10
-31%
|
7
-34%
|
19
+183%
|
18
-8%
|
32
+79%
|
28
-12%
|
18
-37%
|
13
-27%
|
(31)
N/A
|
(32)
-6%
|
(19)
+40%
|
(15)
+22%
|
33
N/A
|
49
+46%
|
59
+21%
|
74
+25%
|
80
+8%
|
87
+10%
|
91
+4%
|
89
-2%
|
74
-17%
|
69
-7%
|
82
+18%
|
77
-6%
|
79
+3%
|
78
0%
|
62
-21%
|
60
-3%
|
65
+8%
|
50
-23%
|
57
+13%
|
68
+20%
|
78
+15%
|
92
+18%
|
98
+7%
|
90
-9%
|
94
+5%
|
96
+2%
|
93
-3%
|
90
-3%
|
72
-19%
|
120
+66%
|
166
+38%
|
183
+10%
|
143
-22%
|
207
+45%
|
167
-20%
|
178
+7%
|
131
-26%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(7)
|
(10)
|
(9)
|
(8)
|
(7)
|
(9)
|
(8)
|
(8)
|
(5)
|
(1)
|
2
|
1
|
0
|
(2)
|
(3)
|
(2)
|
(3)
|
(7)
|
0
|
(3)
|
(1)
|
0
|
0
|
1
|
(3)
|
(3)
|
(5)
|
(9)
|
(9)
|
(8)
|
(5)
|
(3)
|
11
|
11
|
8
|
7
|
(3)
|
(6)
|
(8)
|
(12)
|
(16)
|
(18)
|
(18)
|
(18)
|
(13)
|
(12)
|
(15)
|
(13)
|
(11)
|
(11)
|
(7)
|
(7)
|
(11)
|
(8)
|
(10)
|
(12)
|
(15)
|
(18)
|
(20)
|
(18)
|
(21)
|
(20)
|
(20)
|
(20)
|
(16)
|
(27)
|
(39)
|
(44)
|
(33)
|
(49)
|
(40)
|
(43)
|
(32)
|
|
| Income from Continuing Operations |
18
|
26
|
24
|
22
|
24
|
30
|
29
|
28
|
19
|
3
|
(1)
|
(0)
|
0
|
12
|
17
|
16
|
18
|
20
|
15
|
11
|
2
|
8
|
0
|
15
|
8
|
2
|
14
|
9
|
23
|
20
|
13
|
10
|
(20)
|
(21)
|
(11)
|
(8)
|
30
|
43
|
51
|
62
|
63
|
69
|
72
|
71
|
61
|
57
|
67
|
63
|
67
|
67
|
55
|
53
|
54
|
42
|
46
|
56
|
63
|
73
|
78
|
72
|
74
|
76
|
73
|
70
|
57
|
93
|
127
|
139
|
110
|
158
|
127
|
135
|
99
|
|
| Net Income (Common) |
18
N/A
|
26
+49%
|
24
-9%
|
22
-9%
|
24
+12%
|
30
+22%
|
29
-1%
|
28
-4%
|
19
-31%
|
3
-83%
|
(1)
N/A
|
(0)
+35%
|
0
N/A
|
12
+122 900%
|
17
+37%
|
16
-4%
|
18
+13%
|
20
+6%
|
15
-21%
|
11
-30%
|
2
-82%
|
8
+283%
|
0
-99%
|
15
+18 600%
|
8
-50%
|
2
-73%
|
14
+588%
|
9
-36%
|
23
+161%
|
20
-12%
|
13
-36%
|
10
-22%
|
(20)
N/A
|
(21)
-6%
|
(11)
+46%
|
(8)
+29%
|
30
N/A
|
43
+41%
|
51
+19%
|
62
+22%
|
63
+2%
|
69
+9%
|
72
+5%
|
71
-1%
|
61
-14%
|
57
-6%
|
67
+17%
|
63
-6%
|
67
+6%
|
67
0%
|
55
-18%
|
53
-4%
|
54
+2%
|
42
-22%
|
46
+10%
|
56
+20%
|
63
+13%
|
73
+17%
|
78
+7%
|
72
-8%
|
74
+3%
|
76
+3%
|
73
-4%
|
70
-3%
|
57
-19%
|
93
+64%
|
127
+37%
|
139
+10%
|
110
-21%
|
158
+44%
|
127
-20%
|
135
+6%
|
99
-26%
|
|
| EPS (Diluted) |
18.86
N/A
|
28.36
+50%
|
25.86
-9%
|
23.19
-10%
|
26.2
+13%
|
32.77
+25%
|
32.05
-2%
|
51.14
+60%
|
21.06
-59%
|
3.55
-83%
|
-0.7
N/A
|
-0.74
-6%
|
0
N/A
|
13.66
N/A
|
18.26
+34%
|
18.62
+2%
|
19.96
+7%
|
21.66
+9%
|
16.82
-22%
|
11.59
-31%
|
2.13
-82%
|
8.15
+283%
|
0.09
-99%
|
17.8
+19 678%
|
8.33
-53%
|
2.28
-73%
|
14.69
+544%
|
9.76
-34%
|
21.09
+116%
|
18.87
-11%
|
12.28
-35%
|
9.67
-21%
|
-17.9
N/A
|
-19.34
-8%
|
-10.38
+46%
|
-7.38
+29%
|
27.45
N/A
|
39.35
+43%
|
46.78
+19%
|
57.2
+22%
|
57.54
+1%
|
63.99
+11%
|
66.92
+5%
|
66.54
-1%
|
55.72
-16%
|
53.18
-5%
|
61.54
+16%
|
58.11
-6%
|
61.27
+5%
|
62.26
+2%
|
50.77
-18%
|
49.27
-3%
|
49.45
+0%
|
39.23
-21%
|
42.55
+8%
|
51.56
+21%
|
313.5
+508%
|
67.68
-78%
|
71.77
+6%
|
66.38
-8%
|
367.99
+454%
|
69.91
-81%
|
67.26
-4%
|
64.92
-3%
|
262.32
+304%
|
85.97
-67%
|
117.6
+37%
|
129.08
+10%
|
101.85
-21%
|
146.21
+44%
|
117.37
-20%
|
124.6
+6%
|
91.66
-26%
|
|