
Netcompany Group A/S
CSE:NETC

Intrinsic Value
The intrinsic value of one
NETC
stock under the Base Case scenario is
441.28
DKK.
Compared to the current market price of 293.2 DKK,
Netcompany Group A/S
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Netcompany Group A/S
Fundamental Analysis
Want a deep‑dive on Netcompany Group A/S?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Netcompany Group A/S
Balance Sheet Decomposition
Netcompany Group A/S
Current Assets | 3.2B |
Cash & Short-Term Investments | 250.9m |
Receivables | 2.8B |
Other Current Assets | 113.2m |
Non-Current Assets | 4.9B |
Long-Term Investments | 188.8m |
PP&E | 896.8m |
Intangibles | 3.7B |
Other Non-Current Assets | 119.1m |
Free Cash Flow Analysis
Netcompany Group A/S
DKK | |
Free Cash Flow | DKK |
Earnings Waterfall
Netcompany Group A/S
Revenue
|
6.5B
DKK
|
Cost of Revenue
|
-4.6B
DKK
|
Gross Profit
|
1.9B
DKK
|
Operating Expenses
|
-1.1B
DKK
|
Operating Income
|
793.8m
DKK
|
Other Expenses
|
-323.6m
DKK
|
Net Income
|
470.2m
DKK
|
NETC Profitability Score
Profitability Due Diligence
Netcompany Group A/S's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Netcompany Group A/S's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
NETC Solvency Score
Solvency Due Diligence
Netcompany Group A/S's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Netcompany Group A/S's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NETC Price Targets Summary
Netcompany Group A/S
According to Wall Street analysts, the average 1-year price target for
NETC
is 336.47 DKK
with a low forecast of 303 DKK and a high forecast of 425.25 DKK.
Dividends
Current shareholder yield for NETC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NETC
stock under the Base Case scenario is
441.28
DKK.
Compared to the current market price of 293.2 DKK,
Netcompany Group A/S
is
Undervalued by 34%.