Netcompany Group A/S
CSE:NETC

Watchlist Manager
Netcompany Group A/S Logo
Netcompany Group A/S
CSE:NETC
Watchlist
Price: 266.4 DKK 0.23% Market Closed
Market Cap: 12.7B DKK

Intrinsic Value

The intrinsic value of one NETC stock under the Base Case scenario is 443.05 DKK. Compared to the current market price of 266.4 DKK, Netcompany Group A/S is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NETC Intrinsic Value
443.05 DKK
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare NETC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NETC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Netcompany Group A/S
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Netcompany Group A/S

Current Assets 3.3B
Cash & Short-Term Investments 185.1m
Receivables 3B
Other Current Assets 105.2m
Non-Current Assets 4.9B
Long-Term Investments 204.8m
PP&E 888.5m
Intangibles 3.7B
Other Non-Current Assets 120.5m
Efficiency

Free Cash Flow Analysis
Netcompany Group A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Netcompany Group A/S

Revenue
6.7B DKK
Cost of Revenue
-4.7B DKK
Gross Profit
2B DKK
Operating Expenses
-1.1B DKK
Operating Income
846.2m DKK
Other Expenses
-347.2m DKK
Net Income
499m DKK
Fundamental Scores

NETC Profitability Score
Profitability Due Diligence

Netcompany Group A/S's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive ROE
50/100
Profitability
Score

Netcompany Group A/S's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

NETC Solvency Score
Solvency Due Diligence

Netcompany Group A/S's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Netcompany Group A/S's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NETC Price Targets Summary
Netcompany Group A/S

Wall Street analysts forecast NETC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NETC is 342.47 DKK with a low forecast of 313.1 DKK and a high forecast of 416.85 DKK.

Lowest
Price Target
313.1 DKK
18% Upside
Average
Price Target
342.47 DKK
29% Upside
Highest
Price Target
416.85 DKK
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NETC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NETC stock?

The intrinsic value of one NETC stock under the Base Case scenario is 443.05 DKK.

Is NETC stock undervalued or overvalued?

Compared to the current market price of 266.4 DKK, Netcompany Group A/S is Undervalued by 40%.

Back to Top