Netcompany Group A/S
CSE:NETC

Watchlist Manager
Netcompany Group A/S Logo
Netcompany Group A/S
CSE:NETC
Watchlist
Price: 244 DKK 2.43% Market Closed
Market Cap: 11.6B DKK

Relative Value

The Relative Value of one NETC stock under the Base Case scenario is hidden DKK. Compared to the current market price of 244 DKK, Netcompany Group A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
51
Median 3Y
2.3
Median 5Y
2.5
Industry
2.5
Forward
1.6
vs History
92
vs Industry
22
Median 3Y
29
Median 5Y
39.2
Industry
23.1
Forward
16.5
vs History
96
vs Industry
40
Median 3Y
18
Median 5Y
23.5
Industry
17.5
vs History
74
vs Industry
27
Median 3Y
24.9
Median 5Y
46.4
Industry
21.6
vs History
92
vs Industry
33
Median 3Y
3.8
Median 5Y
4.1
Industry
3.1
vs History
96
vs Industry
44
Median 3Y
2.6
Median 5Y
2.9
Industry
2.5
Forward
1.9
vs History
96
vs Industry
29
Median 3Y
8.8
Median 5Y
9.8
Industry
5
vs History
96
vs Industry
30
Median 3Y
14.7
Median 5Y
17.7
Industry
12.8
Forward
10.5
vs History
96
vs Industry
25
Median 3Y
20.3
Median 5Y
25.3
Industry
16.3
Forward
14.1
vs History
96
vs Industry
33
Median 3Y
20.7
Median 5Y
26.9
Industry
15.8
vs History
96
vs Industry
29
Median 3Y
26.3
Median 5Y
35.8
Industry
18.9
vs History
96
vs Industry
47
Median 3Y
2.1
Median 5Y
2.4
Industry
2.5

Multiples Across Competitors

NETC Competitors Multiples
Netcompany Group A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Netcompany Group A/S
CSE:NETC
11.5B DKK 1.7 23 11.8 16.1
US
Palantir Technologies Inc
NYSE:PLTR
418.1B USD 121.5 547.8 689.4 723.6
DE
SAP SE
XETRA:SAP
276.5B EUR 7.7 42.3 24.7 28.1
US
Salesforce Inc
NYSE:CRM
232.6B USD 6 37.5 19.7 28.3
US
Intuit Inc
NASDAQ:INTU
200B USD 11 57.7 36.5 42.8
US
NCR Corp
LSE:0K45
165.5B USD 48.1 179.5 517.2 3 689
US
Adobe Inc
NASDAQ:ADBE
151.2B USD 6.7 22 17.3 19.1
US
Applovin Corp
NASDAQ:APP
148.6B USD 28 61.2 48.4 54.6
US
Synopsys Inc
NASDAQ:SNPS
114.3B USD 18.4 52.9 70.2 84.7
US
Microstrategy Inc
NASDAQ:MSTR
102.9B USD 222.6 21.7 13.7 13.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
95.5B USD 18.8 94.4 53.4 60.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Netcompany Group A/S
CSE:NETC
Average EV/EBITDA: 136.6
11.8
14%
0.8
US
Palantir Technologies Inc
NYSE:PLTR
689.4
109%
6.3
DE
SAP SE
XETRA:SAP
24.7
19%
1.3
US
Salesforce Inc
NYSE:CRM
19.7
24%
0.8
US
Intuit Inc
NASDAQ:INTU
36.5
31%
1.2
US
N
NCR Corp
LSE:0K45
517.2
14%
36.9
US
Adobe Inc
NASDAQ:ADBE
17.3
17%
1
US
Applovin Corp
NASDAQ:APP
48.4
43%
1.1
US
Synopsys Inc
NASDAQ:SNPS
70.2
36%
2
US
Microstrategy Inc
NASDAQ:MSTR
13.7
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.4
28%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Netcompany Group A/S
CSE:NETC
Average EV/EBIT: 432.8
16.1
18%
0.9
US
Palantir Technologies Inc
NYSE:PLTR
723.6
111%
6.5
DE
SAP SE
XETRA:SAP
28.1
21%
1.3
US
Salesforce Inc
NYSE:CRM
28.3
33%
0.9
US
Intuit Inc
NASDAQ:INTU
42.8
38%
1.1
US
N
NCR Corp
LSE:0K45
3 689
90%
41
US
Adobe Inc
NASDAQ:ADBE
19.1
20%
1
US
Applovin Corp
NASDAQ:APP
54.6
47%
1.2
US
Synopsys Inc
NASDAQ:SNPS
84.7
44%
1.9
US
Microstrategy Inc
NASDAQ:MSTR
13.7
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
60.8
30%
2