First Time Loading...

Netcompany Group A/S
CSE:NETC

Watchlist Manager
Netcompany Group A/S Logo
Netcompany Group A/S
CSE:NETC
Watchlist
Price: 308.6 DKK 2.12% Market Closed
Updated: May 16, 2024
Section:
 

Relative Value

The Relative Value of one NETC stock under the Base Case scenario is 482.28 DKK. Compared to the current market price of 308.6 DKK, Netcompany Group A/S is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETC Relative Value
Base Case
482.28 DKK
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
73
vs Industry
43
Median 3Y
2.7
Median 5Y
5.9
Industry
2.3
Forward
2.3
More Details
50.4
P/E
P/E
Price to Earnings
50.4
vs History
36
vs Industry
12
Median 3Y
39.2
Median 5Y
43.3
Industry
24.3
Forward
26.3
More Details
20.2
P/OCF
P/OCF
Price to OCF
20.2
vs History
71
vs Industry
27
Median 3Y
24.1
Median 5Y
42.4
Industry
17.4
More Details
63.5
P/FCFE
P/FCFE
Price to FCFE
63.5
vs History
65
vs Industry
11
Median 3Y
61.7
Median 5Y
72.3
Industry
22.4
More Details
4
P/B
P/B
Price to Book Value
4
vs History
71
vs Industry
27
Median 3Y
4.3
Median 5Y
7.1
Industry
2.7
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
74
vs Industry
37
Median 3Y
3
Median 5Y
6.4
Industry
2.3
Forward
2.6
More Details
10.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.1
vs History
68
vs Industry
22
Median 3Y
10
Median 5Y
16.1
Industry
4.8
More Details
19.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.1
vs History
65
vs Industry
22
Median 3Y
18.6
Median 5Y
24.3
Industry
13.2
Forward
15.3
More Details
29.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.8
vs History
65
vs Industry
17
Median 3Y
27.8
Median 5Y
31.9
Industry
16.8
Forward
21.3
More Details
22.7
EV/OCF
EV/OCF
Enterprise Value to OCF
22.7
vs History
71
vs Industry
24
Median 3Y
27.6
Median 5Y
46.9
Industry
15.9
More Details
31.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31.1
vs History
73
vs Industry
18
Median 3Y
35.8
Median 5Y
51.4
Industry
18.7
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
73
vs Industry
40
Median 3Y
2.5
Median 5Y
4.1
Industry
2.4
More Details

Multiples Across Competitors

NETC Competitors Multiples
Netcompany Group A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Netcompany Group A/S
CSE:NETC
15.3B DKK 2.5 50.4 19.1 29.8
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
279.2B USD 8 67.5 27.5 45.6
DE
SAP SE
XETRA:SAP
205.5B EUR 6.5 42.5 24.9 29.8
US
Adobe Inc
NASDAQ:ADBE
219.9B USD 11 45.8 27.4 30.9
US
Intuit Inc
NASDAQ:INTU
183.5B USD 12.2 66.3 44.3 54.2
US
Synopsys Inc
NASDAQ:SNPS
88.5B USD 14.4 62.9 52.5 61.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.8B USD 19.6 76.2 58.6 65.9
US
Workday Inc
NASDAQ:WDAY
66.4B USD 9.2 48.1 132.5 336.7
CA
Constellation Software Inc
TSX:CSU
77.4B CAD 6.8 100.8 26.3 49
EV/EBITDA Multiple
EBITDA Growth
DK
Netcompany Group A/S
CSE:NETC
Average EV/EBITDA: 20 157.7
19.1
66%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
27.5
70%
DE
SAP SE
XETRA:SAP
24.9
64%
US
Adobe Inc
NASDAQ:ADBE
27.4
69%
US
Intuit Inc
NASDAQ:INTU
44.3
123%
US
Synopsys Inc
NASDAQ:SNPS
52.5
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.6
107%
US
Workday Inc
NASDAQ:WDAY
132.5
652%
CA
Constellation Software Inc
TSX:CSU
26.3
N/A

See Also

Summary
NETC intrinsic value, competitors valuation, and company profile.
DCF Valuation
NETC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NETC stock valuation using valuation multiples.
Wall Street Estimates
NETC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NETC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.