DCF Value

The DCF Value for Newcap Holding A/S (NEWCAP) under the Base Case is 146.83 DKK. Compared with the current market price of 545 DKK, the stock appears Overvalued by 73% .

Key assumptions
NEWCAP DCF Value
Base Case
kr146.83
Overvaluation 73%
DCF Value
Price kr545
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time