Watchlist Manager

Watchlist

Price: 0.118 DKK -0.84% Market Closed

Market Cap: kr58.3m

Income Statement

Net Interest Income

Non Interest Income

Currency: DKK

		Dec-2000	Mar-2001	Jun-2001	Sep-2001	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2025
Revenue
Net Interest Income		2	0	0	0	(4)	0	0	0	(2)	0	0	0	(2)	0	0	0	(1)	0	(0)	(0)	(0)	0	1	7	18	29	41	55	60	66	71	70	71	55	39	20	6	6	3	2	(3)	(8)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)
Interest Income		7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	8	21	37	55	75	85	96	105	109	115	91	67	37	10	7	4	3	2	0	0	0	0	0	0	0	0	0	0
Interest Expense		6	0	0	0	4	0	0	0	2	0	0	0	2	0	0	0	1	0	0	0	0	0	1	1	3	8	14	20	25	30	35	39	44	37	28	17	4	2	1	2	5	8	0	0	0	0	0	0	0	0	0
Non Interest Income		150	158	160	158	(57)	(84)	(98)	(107)	94	(113)	(121)	(123)	56	47	35	30	21	10	12	8	24	21	32	68	158	174	198	197	332	255	367	368	282	289	167	162	89	133	131	123	223	1	1	0	1	2	6	2	2	2	0
Revenue		152 N/A	158 +4%	160 +2%	158 -1%	(60) N/A	(84) -39%	(98) -16%	(107) -10%	92 N/A	(113) N/A	(121) -8%	(123) -1%	53 N/A	47 -12%	35 -25%	30 -13%	20 -35%	10 -52%	12 +26%	8 -38%	24 +216%	21 -14%	33 +62%	75 +125%	176 +136%	203 +15%	239 +18%	252 +5%	392 +55%	322 -18%	437 +36%	438 +0%	353 -19%	344 -3%	206 -40%	182 -11%	95 -48%	138 +45%	134 -3%	125 -7%	220 +77%	(7) N/A	1 N/A	0 -89%	1 +553%	2 +222%	5 +158%	2 -58%	2 -9%	2 -4%	(0) N/A
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(4)	(23)	(58)	(206)	0	(229)	(195)	(105)	(42)	5	5	(41)	0	0	0	0	0	0	0	0	0	0
Non Interest Expense		(145)	(147)	(186)	(270)	(55)	(26)	3	74	(206)	4	23	49	(52)	(42)	(35)	(32)	(17)	(11)	(10)	(4)	(21)	(16)	(25)	(45)	(116)	(117)	(148)	(148)	(286)	(279)	(329)	(418)	(660)	(623)	(676)	(607)	(430)	(593)	(491)	(499)	(291)	(72)	(48)	(19)	(12)	(10)	(8)	(10)	(10)	(3)	(2)
Pre-Tax Income		7 N/A	11 +59%	(26) N/A	(111) -331%	(115) -4%	(110) +5%	(95) +13%	(33) +65%	(114) -244%	(108) +5%	(99) +9%	(74) +25%	1 N/A	5 +262%	0 -96%	(2) N/A	3 N/A	(2) N/A	2 N/A	3 +57%	3 -12%	5 +55%	8 +87%	30 +258%	60 +100%	86 +43%	91 +6%	104 +14%	102 -2%	39 -62%	86 +119%	(37) N/A	(513) -1 278%	(486) +5%	(700) -44%	(620) +11%	(440) +29%	(497) -13%	(352) +29%	(370) -5%	(112) +70%	(78) +30%	(48) +39%	(19) +61%	(11) +41%	(8) +30%	(3) +67%	(7) -186%	(8) -8%	(1) +91%	(2) -115%
Net Income
Tax Provision		(6)	(5)	0	(0)	(1)	(1)	(6)	(0)	2	1	1	(3)	(2)	(3)	(3)	(3)	(2)	(1)	(1)	(0)	(1)	(1)	(3)	(8)	(13)	(21)	(12)	(16)	(22)	(9)	(31)	2	94	91	136	115	(6)	(9)	(38)	(39)	0	0	0	0	0	0	0	0	0	0	0
Income from Continuing Operations		1	6	(26)	(111)	(116)	(111)	(101)	(33)	(111)	(107)	(98)	(77)	(1)	2	(2)	(4)	1	(2)	1	3	2	3	6	22	47	65	79	89	80	30	55	(35)	(419)	(395)	(564)	(506)	(447)	(506)	(390)	(409)	(111)	(78)	(48)	(19)	(11)	(8)	(3)	(7)	(8)	(1)	(2)
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	1	1	2	2	2	1	0	(2)	0	0	0	0	0	0	0	0	0
Net Income (Common)		1 N/A	6 +480%	(26) N/A	(111) -337%	(116) -4%	(111) +4%	(101) +9%	(33) +67%	(111) -235%	(107) +4%	(98) +9%	(77) +22%	(1) +99%	2 N/A	(2) N/A	(4) -79%	1 N/A	(2) N/A	1 N/A	3 +115%	2 -36%	3 +61%	6 +97%	22 +281%	47 +116%	65 +39%	79 +21%	89 +12%	80 -9%	30 -62%	55 +83%	(35) N/A	(419) -1 101%	(415) +1%	(965) -132%	(932) +3%	(1 407) -51%	(1 443) -3%	(945) +34%	(940) +1%	(111) +88%	(80) +28%	(48) +40%	(19) +61%	(11) +41%	(8) +30%	(3) +67%	(7) -186%	(8) -8%	(1) +91%	(2) -115%
EPS (Diluted)		0.05 N/A	0.29 +480%	-1.26 N/A	-5.5 -337%	-5.73 -4%	-5.48 +4%	-4.96 +9%	-1.64 +67%	-5.48 -234%	-5.29 +3%	-4.81 +9%	-3.76 +22%	-0.05 +99%	0.06 N/A	-0.12 N/A	-0.18 -50%	0.04 N/A	-0.09 N/A	0.05 N/A	0.11 +120%	0.07 -36%	0.1 +43%	0.05 -50%	0.25 +400%	0.77 +208%	0.76 -1%	0.72 -5%	0.8 +11%	0.76 -5%	0.25 -67%	0.45 +80%	-0.31 N/A	-3.59 -1 058%	-3.61 -1%	-8.39 -132%	-8.1 +3%	-11.93 -47%	-12.12 -2%	-7.94 +34%	-7.89 +1%	-0.94 +88%	-0.63 +33%	-0.38 +40%	-0.15 +61%	-0.09 +40%	-0.06 +33%	-0.02 +67%	-0.06 -200%	-0.06 N/A	-0.01 +83%	-0.01 N/A

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.