Nkt A/S
CSE:NKT
Intrinsic Value
The intrinsic value of one NKT stock under the Base Case scenario is 789.08 DKK. Compared to the current market price of 494.8 DKK, Nkt A/S is Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Nkt A/S
Fundamental Analysis

Revenue & Expenses Breakdown
Nkt A/S
Balance Sheet Decomposition
Nkt A/S
Current Assets | 2.5B |
Cash & Short-Term Investments | 1.2B |
Receivables | 764m |
Other Current Assets | 543m |
Non-Current Assets | 2.4B |
Long-Term Investments | 9m |
PP&E | 1.7B |
Intangibles | 677m |
Other Non-Current Assets | 79m |
Free Cash Flow Analysis
Nkt A/S
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Nkt A/S
Revenue
|
3.4B
EUR
|
Cost of Revenue
|
-2.3B
EUR
|
Gross Profit
|
1.1B
EUR
|
Operating Expenses
|
-832m
EUR
|
Operating Income
|
238m
EUR
|
Other Expenses
|
100m
EUR
|
Net Income
|
338m
EUR
|
NKT Profitability Score
Profitability Due Diligence
Nkt A/S's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Nkt A/S's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
NKT Solvency Score
Solvency Due Diligence
Nkt A/S's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Nkt A/S's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NKT Price Targets Summary
Nkt A/S
According to Wall Street analysts, the average 1-year price target for NKT is 586.59 DKK with a low forecast of 400.97 DKK and a high forecast of 787.5 DKK.
Dividends
Current shareholder yield for NKT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one NKT stock under the Base Case scenario is 789.08 DKK.
Compared to the current market price of 494.8 DKK, Nkt A/S is Undervalued by 37%.