N

Nkt A/S
CSE:NKT

Watchlist Manager
Nkt A/S
CSE:NKT
Watchlist
Price: 588 DKK 2.17% Market Closed
Market Cap: 31.6B DKK

Relative Value

The Relative Value of one NKT stock under the Base Case scenario is hidden DKK. Compared to the current market price of 588 DKK, Nkt A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NKT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
56
Median 3Y
1.2
Median 5Y
1
Industry
1.8
Forward
1.4
vs History
52
vs Industry
51
Median 3Y
30.2
Median 5Y
14.9
Industry
23.4
Forward
20.8
vs History
80
vs Industry
63
Median 3Y
5.1
Median 5Y
6.4
Industry
15.7
vs History
33
vs Industry
47
Median 3Y
8.6
Median 5Y
5.9
Industry
21.4
vs History
26
vs Industry
43
Median 3Y
2
Median 5Y
1.8
Industry
2.1
vs History
55
vs Industry
67
Median 3Y
1
Median 5Y
1
Industry
1.9
Forward
1
vs History
39
vs Industry
72
Median 3Y
3.2
Median 5Y
2.8
Industry
7.6
vs History
63
vs Industry
43
Median 3Y
18.4
Median 5Y
17.5
Industry
14.9
Forward
8.9
vs History
63
vs Industry
47
Median 3Y
18.4
Median 5Y
17.5
Industry
18.9
Forward
13.4
vs History
80
vs Industry
65
Median 3Y
4.7
Median 5Y
6
Industry
15.2
vs History
58
vs Industry
48
Median 3Y
7.3
Median 5Y
7.9
Industry
17.8
vs History
36
vs Industry
65
Median 3Y
1
Median 5Y
0.9
Industry
1.7

Multiples Across Competitors

NKT Competitors Multiples
Nkt A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Nkt A/S
CSE:NKT
31.6B DKK 1.2 12.5 13.7 13.7
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.4 23 20.2 20.2
FR
Schneider Electric SE
PAR:SU
132.5B EUR 3.5 31 16.9 20.8
IE
Eaton Corporation PLC
NYSE:ETN
153.5B USD 6.1 39 27.6 32.8
CH
Abb Ltd
SIX:ABBN
97.1B CHF 3.6 29.2 19.4 22.2
US
Emerson Electric Co
NYSE:EMR
84.2B USD 4.8 35.1 19.5 30
KR
LG Energy Solution Ltd
KRX:373220
85.1T KRW 3.3 -73.1 23.4 108.2
US
Vertiv Holdings Co
NYSE:VRT
52.4B USD 6.2 78.6 30.7 36.6
US
AMETEK Inc
NYSE:AME
41.6B USD 6 29.3 19.3 23.5
US
Rockwell Automation Inc
NYSE:ROK
40.4B USD 5.1 44.8 26.7 36.5
FR
Legrand SA
PAR:LR
32.7B EUR 2.5 19 12.4 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
N
Nkt A/S
CSE:NKT
Average EV/EBITDA: 20.9
13.7
30%
0.5
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
20.2
34%
0.6
FR
Schneider Electric SE
PAR:SU
16.9
10%
1.7
IE
Eaton Corporation PLC
NYSE:ETN
27.6
12%
2.3
CH
Abb Ltd
SIX:ABBN
19.4
9%
2.2
US
Emerson Electric Co
NYSE:EMR
19.5
12%
1.6
KR
LG Energy Solution Ltd
KRX:373220
23.4
42%
0.6
US
Vertiv Holdings Co
NYSE:VRT
30.7
20%
1.5
US
AMETEK Inc
NYSE:AME
19.3
6%
3.2
US
Rockwell Automation Inc
NYSE:ROK
26.7
12%
2.2
FR
Legrand SA
PAR:LR
12.4
8%
1.5