N
NNIT A/S
CSE:NNIT
NNIT A/S
CSE:NNIT
Price:
111.2 DKK
-0.36%
Market Closed
Updated:
May 12, 2024
Income Statement
Earnings Waterfall
NNIT A/S
NNIT A/S
|
Revenue
|
1.7B
DKK
|
|
Cost of Revenue
|
-1.3B
DKK
|
|
Gross Profit
|
445m
DKK
|
|
Operating Expenses
|
-329m
DKK
|
|
Operating Income
|
116m
DKK
|
|
Other Expenses
|
-86m
DKK
|
|
Net Income
|
30m
DKK
|
Income Statement
NNIT A/S
NNIT A/S
Currency: DKK
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
2 410
N/A
|
2 474
+3%
|
2 520
+2%
|
2 566
+2%
|
2 600
+1%
|
2 648
+2%
|
2 677
+1%
|
2 719
+2%
|
2 765
+2%
|
2 817
+2%
|
2 854
+1%
|
2 841
0%
|
2 851
+0%
|
2 835
-1%
|
2 892
+2%
|
2 964
+2%
|
3 007
+1%
|
3 059
+2%
|
3 050
0%
|
3 080
+1%
|
3 058
-1%
|
3 030
-1%
|
2 987
-1%
|
2 882
-4%
|
2 830
-2%
|
2 839
+0%
|
2 848
+0%
|
2 888
+1%
|
1 369
-53%
|
3 478
+154%
|
3 492
+0%
|
3 532
+1%
|
1 500
-58%
|
1 728
+15%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 931)
|
(1 982)
|
(2 019)
|
(2 060)
|
(2 083)
|
(2 121)
|
(2 143)
|
(2 181)
|
(2 223)
|
(2 271)
|
(2 303)
|
(2 330)
|
(2 338)
|
(2 338)
|
(2 383)
|
(2 423)
|
(2 466)
|
(2 532)
|
(2 558)
|
(2 583)
|
(2 583)
|
(2 557)
|
(2 521)
|
(2 462)
|
(2 443)
|
(2 455)
|
(2 471)
|
(2 518)
|
(1 242)
|
(3 148)
|
(3 058)
|
(3 071)
|
(1 092)
|
(1 283)
|
|
| Gross Profit |
480
N/A
|
492
+2%
|
501
+2%
|
506
+1%
|
517
+2%
|
527
+2%
|
534
+1%
|
537
+1%
|
542
+1%
|
547
+1%
|
551
+1%
|
511
-7%
|
513
+0%
|
497
-3%
|
510
+3%
|
541
+6%
|
541
+0%
|
526
-3%
|
491
-7%
|
496
+1%
|
475
-4%
|
473
0%
|
467
-1%
|
420
-10%
|
387
-8%
|
384
-1%
|
377
-2%
|
370
-2%
|
127
-66%
|
330
+160%
|
434
+32%
|
461
+6%
|
408
-11%
|
445
+9%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(214)
|
(220)
|
(232)
|
(240)
|
(248)
|
(251)
|
(253)
|
(249)
|
(249)
|
(249)
|
(248)
|
(250)
|
(251)
|
(249)
|
(248)
|
(241)
|
(234)
|
(234)
|
(230)
|
(232)
|
(236)
|
(233)
|
(232)
|
(229)
|
(222)
|
(218)
|
(213)
|
(210)
|
(142)
|
(297)
|
(471)
|
(489)
|
(415)
|
(329)
|
|
| Selling, General & Administrative |
(208)
|
(220)
|
(232)
|
(240)
|
(241)
|
(251)
|
(253)
|
(249)
|
(246)
|
(248)
|
(248)
|
(250)
|
(238)
|
(249)
|
(248)
|
(241)
|
(219)
|
(234)
|
(230)
|
(232)
|
(220)
|
(233)
|
(232)
|
(229)
|
(205)
|
(218)
|
(213)
|
(210)
|
(138)
|
(297)
|
(471)
|
(489)
|
(375)
|
(308)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(40)
|
(21)
|
|
| Operating Income |
265
N/A
|
272
+2%
|
269
-1%
|
267
-1%
|
269
+1%
|
276
+2%
|
281
+2%
|
289
+3%
|
293
+2%
|
298
+2%
|
303
+2%
|
261
-14%
|
262
+1%
|
248
-5%
|
261
+5%
|
299
+15%
|
307
+3%
|
292
-5%
|
262
-10%
|
264
+1%
|
239
-10%
|
240
+1%
|
234
-3%
|
191
-19%
|
165
-14%
|
166
+1%
|
164
-1%
|
160
-2%
|
(15)
N/A
|
33
N/A
|
(37)
N/A
|
(28)
+24%
|
(7)
+75%
|
116
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
18
|
13
|
8
|
5
|
24
|
(11)
|
(9)
|
(11)
|
(0)
|
(12)
|
(12)
|
(8)
|
(6)
|
(8)
|
(6)
|
(8)
|
0
|
6
|
6
|
13
|
13
|
16
|
11
|
(6)
|
1
|
(30)
|
(35)
|
(27)
|
(4)
|
(26)
|
(18)
|
(23)
|
7
|
(15)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(24)
|
(31)
|
(43)
|
(33)
|
(43)
|
(42)
|
(93)
|
(110)
|
(208)
|
(329)
|
(370)
|
(397)
|
(278)
|
(69)
|
|
| Total Other Income |
(16)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(16)
|
(15)
|
|
| Pre-Tax Income |
268
N/A
|
285
+6%
|
278
-3%
|
272
-2%
|
272
+0%
|
264
-3%
|
272
+3%
|
278
+2%
|
280
+1%
|
286
+2%
|
291
+2%
|
253
-13%
|
252
0%
|
240
-5%
|
255
+6%
|
292
+14%
|
305
+5%
|
298
-2%
|
268
-10%
|
262
-2%
|
231
-12%
|
226
-2%
|
202
-10%
|
152
-25%
|
102
-33%
|
94
-8%
|
36
-62%
|
23
-36%
|
(235)
N/A
|
(322)
-37%
|
(425)
-32%
|
(448)
-5%
|
(294)
+34%
|
17
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(58)
|
(62)
|
(60)
|
(56)
|
(60)
|
(59)
|
(61)
|
(66)
|
(65)
|
(66)
|
(65)
|
(55)
|
(54)
|
(51)
|
(57)
|
(68)
|
(70)
|
(68)
|
(60)
|
(52)
|
(48)
|
(48)
|
(45)
|
(35)
|
(26)
|
(22)
|
(8)
|
(14)
|
60
|
74
|
91
|
102
|
36
|
(11)
|
|
| Income from Continuing Operations |
209
|
223
|
218
|
216
|
212
|
206
|
211
|
212
|
216
|
221
|
226
|
198
|
199
|
189
|
199
|
224
|
236
|
230
|
208
|
209
|
183
|
178
|
157
|
116
|
76
|
72
|
28
|
9
|
(175)
|
(248)
|
(334)
|
(346)
|
(258)
|
6
|
|
| Net Income (Common) |
209
N/A
|
223
+7%
|
218
-2%
|
216
-1%
|
212
-2%
|
206
-3%
|
211
+3%
|
212
+0%
|
216
+2%
|
221
+2%
|
226
+2%
|
198
-12%
|
199
+0%
|
189
-5%
|
199
+5%
|
224
+13%
|
236
+5%
|
230
-2%
|
208
-10%
|
209
+1%
|
183
-13%
|
178
-3%
|
157
-11%
|
116
-26%
|
76
-35%
|
72
-5%
|
28
-61%
|
9
-68%
|
(49)
N/A
|
(122)
-149%
|
(189)
-55%
|
(201)
-6%
|
(202)
0%
|
30
N/A
|
|
| EPS (Diluted) |
8.37
N/A
|
9.25
+11%
|
8.75
-5%
|
8.63
-1%
|
8.54
-1%
|
8.26
-3%
|
8.48
+3%
|
8.55
+1%
|
8.67
+1%
|
9.07
+5%
|
9.22
+2%
|
7.95
-14%
|
7.97
+0%
|
7.66
-4%
|
7.9
+3%
|
9.05
+15%
|
9.52
+5%
|
9.26
-3%
|
8.4
-9%
|
8.46
+1%
|
7.38
-13%
|
7.21
-2%
|
6.4
-11%
|
4.52
-29%
|
3.05
-33%
|
2.9
-5%
|
1.13
-61%
|
0.36
-68%
|
-1.97
N/A
|
-4.84
-146%
|
-7.61
-57%
|
-7.85
-3%
|
-8.13
-4%
|
1.2
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
