N

NNIT A/S
CSE:NNIT

Watchlist Manager
NNIT A/S
CSE:NNIT
Watchlist
Price: 51 DKK 1.8% Market Closed
Market Cap: 1.3B DKK

Relative Value

The Relative Value of one NNIT stock under the Base Case scenario is hidden DKK. Compared to the current market price of 51 DKK, NNIT A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NNIT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
Median 3Y
1.4
Median 5Y
1.2
Industry
2.3
Forward
0.7
vs History
58
vs Industry
Median 3Y
18.9
Median 5Y
22.8
Industry
22.4
Forward
26.3
vs History
17
vs Industry
Median 3Y
-7.4
Median 5Y
3.9
Industry
14.4
vs History
vs Industry
Median 3Y
-17.5
Median 5Y
-11.4
Industry
21.5
vs History
90
vs Industry
Median 3Y
2.3
Median 5Y
2.3
Industry
2.2
vs History
7
vs Industry
Median 3Y
1.4
Median 5Y
1.3
Industry
2.5
Forward
0.8
vs History
12
vs Industry
Median 3Y
5.5
Median 5Y
6.2
Industry
5.1
vs History
52
vs Industry
Median 3Y
14
Median 5Y
15.3
Industry
12
Forward
12.3
vs History
63
vs Industry
Median 3Y
17.1
Median 5Y
17.8
Industry
17.1
Forward
11.8
vs History
17
vs Industry
Median 3Y
-6.8
Median 5Y
3.9
Industry
14.7
vs History
7
vs Industry
Median 3Y
-4.4
Median 5Y
3.9
Industry
18.8
vs History
76
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8

Multiples Across Competitors

NNIT Competitors Multiples
NNIT A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
NNIT A/S
CSE:NNIT
1.3B DKK 2.7 14.5 14.2 14.2
US
Veeva Systems Inc
NYSE:VEEV
36.7B USD 11.9 42.6 32.3 33.8
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
24.5B AUD 111 212.5 146.9 146.9
JP
M3 Inc
TSE:2413
1.4T JPY 4.3 30.7 15.6 19.1
US
Doximity Inc
NYSE:DOCS
8.2B USD 13.3 32.6 28.5 29.9
US
Waystar Holding Corp
NASDAQ:WAY
5.7B USD 5.5 51.3 17.1 26.7
SE
Sectra AB
STO:SECT B
51.2B SEK 24 87.4 -122.8 -122.8
US
Inspire Medical Systems Inc
NYSE:INSP
3.8B USD 4.3 85.2 70.4 94.6
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
282.4B INR 10.6 58.1 36.2 42.2
US
Vocera Communications Inc
F:V00
2.4B EUR 12 -331.7 271 4 339.1
P/E Multiple
Earnings Growth PEG
DK
N
NNIT A/S
CSE:NNIT
Average P/E: 66.8
14.5
76%
0.2
US
Veeva Systems Inc
NYSE:VEEV
42.6
32%
1.3
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
212.5
32%
6.6
JP
M3 Inc
TSE:2413
30.7
16%
1.9
US
Doximity Inc
NYSE:DOCS
32.6
18%
1.8
US
W
Waystar Holding Corp
NASDAQ:WAY
51.3
N/A N/A
SE
Sectra AB
STO:SECT B
87.4
28%
3.1
US
Inspire Medical Systems Inc
NYSE:INSP
85.2
13%
6.6
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
58.1
30%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -331.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
N
NNIT A/S
CSE:NNIT
Average EV/EBITDA: 65.4
14.2
16%
0.9
US
Veeva Systems Inc
NYSE:VEEV
32.3
39%
0.8
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
146.9
32%
4.6
JP
M3 Inc
TSE:2413
15.6
14%
1.1
US
Doximity Inc
NYSE:DOCS
28.5
23%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
17.1
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -122.8 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
70.4
80%
0.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.2
24%
1.5
US
V
Vocera Communications Inc
F:V00
271
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
N
NNIT A/S
CSE:NNIT
Average EV/EBIT: 479
14.2
25%
0.6
US
Veeva Systems Inc
NYSE:VEEV
33.8
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
146.9
31%
4.7
JP
M3 Inc
TSE:2413
19.1
N/A N/A
US
Doximity Inc
NYSE:DOCS
29.9
25%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
26.7
56%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -122.8 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
94.6
34%
2.8
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.2
27%
1.6
US
V
Vocera Communications Inc
F:V00
4 339.1
N/A N/A