N

NNIT A/S
CSE:NNIT

Watchlist Manager
NNIT A/S
CSE:NNIT
Watchlist
Price: 69.4 DKK 0.14%
Market Cap: 1.7B DKK

Relative Value

The Relative Value of one NNIT stock under the Base Case scenario is 123.83 DKK. Compared to the current market price of 69.4 DKK, NNIT A/S is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NNIT Relative Value
Base Case
123.83 DKK
Undervaluation 44%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
63
Median 3Y
1.3
Median 5Y
1.2
Industry
2.3
Forward
0.9
vs History
34
vs Industry
7
Median 3Y
55.9
Median 5Y
34.6
Industry
22.1
Forward
31.9
vs History
74
vs Industry
53
Median 3Y
3.3
Median 5Y
3.9
Industry
14.3
vs History
vs Industry
39
Median 3Y
-45.4
Median 5Y
-6.7
Industry
20.2
vs History
77
vs Industry
38
Median 3Y
2.3
Median 5Y
2.4
Industry
2.2
vs History
77
vs Industry
65
Median 3Y
1.3
Median 5Y
1.2
Industry
2.5
Forward
0.9
vs History
87
vs Industry
49
Median 3Y
4.9
Median 5Y
6
Industry
5.1
vs History
50
vs Industry
21
Median 3Y
14.9
Median 5Y
15.5
Industry
11.7
Forward
18.8
vs History
55
vs Industry
28
Median 3Y
14.9
Median 5Y
16.3
Industry
16.1
Forward
14.8
vs History
74
vs Industry
53
Median 3Y
3.3
Median 5Y
3.9
Industry
14.4
vs History
65
vs Industry
43
Median 3Y
3.4
Median 5Y
4.2
Industry
18.1
vs History
66
vs Industry
54
Median 3Y
1.1
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

NNIT Competitors Multiples
NNIT A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
NNIT A/S
CSE:NNIT
1.7B DKK 1 57.5 15.2 15.2
US
Veeva Systems Inc
NYSE:VEEV
46.7B USD 16.4 59.8 50.1 52.8
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
33.3B AUD 174.6 339.2 237.3 237.3
US
Doximity Inc
NYSE:DOCS
11.3B USD 19.8 50.5 43 45
JP
M3 Inc
TSE:2413
1.3T JPY 4.5 31.6 17.9 21.6
SE
Sectra AB
STO:SECT B
69.5B SEK 33.6 123.3 -152.2 -152.2
US
Waystar Holding Corp
NASDAQ:WAY
6.2B USD 6.3 236.7 21.7 46.5
US
Inspire Medical Systems Inc
NYSE:INSP
3.8B USD 4.5 57.4 58.9 69.2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
23B CNY 8.7 300.5 103.1 103.1
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
261.9B INR 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
N
NNIT A/S
CSE:NNIT
Average EV/EBITDA: 63.2
15.2
27%
0.6
US
Veeva Systems Inc
NYSE:VEEV
50.1
38%
1.3
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
237.3
38%
6.2
US
Doximity Inc
NYSE:DOCS
43
21%
2
JP
M3 Inc
TSE:2413
17.9
13%
1.4
SE
Sectra AB
STO:SECT B
Negative Multiple: -152.2 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
21.7
18%
1.2
US
Inspire Medical Systems Inc
NYSE:INSP
58.9
90%
0.7
CN
Winning Health Technology Group Co Ltd
SZSE:300253
103.1
48%
2.1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
N
NNIT A/S
CSE:NNIT
Average EV/EBIT: 70.4
15.2
18%
0.8
US
Veeva Systems Inc
NYSE:VEEV
52.8
39%
1.4
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
237.3
36%
6.6
US
Doximity Inc
NYSE:DOCS
45
22%
2
JP
M3 Inc
TSE:2413
21.6
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -152.2 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
46.5
40%
1.2
US
Inspire Medical Systems Inc
NYSE:INSP
69.2
64%
1.1
CN
Winning Health Technology Group Co Ltd
SZSE:300253
103.1
47%
2.2
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A