
Orsted A/S
CSE:ORSTED

Intrinsic Value
The intrinsic value of one
ORSTED
stock under the Base Case scenario is
598.81
DKK.
Compared to the current market price of 246.7 DKK,
Orsted A/S
is
Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Orsted A/S
Fundamental Analysis


Revenue & Expenses Breakdown
Orsted A/S
Balance Sheet Decomposition
Orsted A/S
Current Assets | 65.2B |
Cash & Short-Term Investments | 22.9B |
Receivables | 21.3B |
Other Current Assets | 21.1B |
Non-Current Assets | 222.1B |
Long-Term Investments | 1.2B |
PP&E | 203.5B |
Intangibles | 2.6B |
Other Non-Current Assets | 14.8B |
Free Cash Flow Analysis
Orsted A/S
DKK | |
Free Cash Flow | DKK |
Earnings Waterfall
Orsted A/S
Revenue
|
72.6B
DKK
|
Cost of Revenue
|
-45.6B
DKK
|
Gross Profit
|
27B
DKK
|
Operating Expenses
|
-12B
DKK
|
Operating Income
|
15B
DKK
|
Other Expenses
|
-13.9B
DKK
|
Net Income
|
1.1B
DKK
|
ORSTED Profitability Score
Profitability Due Diligence
Orsted A/S's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Orsted A/S's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
ORSTED Solvency Score
Solvency Due Diligence
Orsted A/S's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
Orsted A/S's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ORSTED Price Targets Summary
Orsted A/S
According to Wall Street analysts, the average 1-year price target for
ORSTED
is 340.87 DKK
with a low forecast of 242.35 DKK and a high forecast of 441 DKK.
Dividends
Current shareholder yield for ORSTED is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ORSTED
stock under the Base Case scenario is
598.81
DKK.
Compared to the current market price of 246.7 DKK,
Orsted A/S
is
Undervalued by 59%.