Orsted A/S
CSE:ORSTED

Watchlist Manager
Orsted A/S Logo
Orsted A/S
CSE:ORSTED
Watchlist
Price: 267.3 DKK 0.19% Market Closed
Market Cap: 112.4B DKK

Intrinsic Value

The intrinsic value of one ORSTED stock under the Base Case scenario is 562.83 DKK. Compared to the current market price of 267.3 DKK, Orsted A/S is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ORSTED Intrinsic Value
562.83 DKK
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Orsted A/S

Valuation History Unavailable

Historical valuation for ORSTED cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ORSTED?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Orsted A/S
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Orsted A/S

Current Assets 65.2B
Cash & Short-Term Investments 22.9B
Receivables 21.3B
Other Current Assets 21.1B
Non-Current Assets 222.1B
Long-Term Investments 1.2B
PP&E 203.5B
Intangibles 2.6B
Other Non-Current Assets 14.8B
Efficiency

Free Cash Flow Analysis
Orsted A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Orsted A/S

Revenue
72.6B DKK
Cost of Revenue
-45.6B DKK
Gross Profit
27B DKK
Operating Expenses
-12B DKK
Operating Income
15B DKK
Other Expenses
-13.9B DKK
Net Income
1.1B DKK
Fundamental Scores

ORSTED Profitability Score
Profitability Due Diligence

Orsted A/S's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
38/100
Profitability
Score

Orsted A/S's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

ORSTED Solvency Score
Solvency Due Diligence

Orsted A/S's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Positive Net Debt
32/100
Solvency
Score

Orsted A/S's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ORSTED Price Targets Summary
Orsted A/S

Wall Street analysts forecast ORSTED stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ORSTED is 304.68 DKK with a low forecast of 213.11 DKK and a high forecast of 430.5 DKK.

Lowest
Price Target
213.11 DKK
20% Downside
Average
Price Target
304.68 DKK
14% Upside
Highest
Price Target
430.5 DKK
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ORSTED is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

ORSTED News

Other Videos
What is the Intrinsic Value of one ORSTED stock?

The intrinsic value of one ORSTED stock under the Base Case scenario is 562.83 DKK.

Is ORSTED stock undervalued or overvalued?

Compared to the current market price of 267.3 DKK, Orsted A/S is Undervalued by 53%.

Back to Top