Orsted A/S banner

Orsted A/S
CSE:ORSTED

Watchlist Manager
Orsted A/S Logo
Orsted A/S
CSE:ORSTED
Watchlist
Price: 140.55 DKK 0.86% Market Closed
Market Cap: kr185.7B

Relative Value

The Relative Value of one ORSTED stock under the Base Case scenario is hidden DKK. Compared to the current market price of 140.55 DKK, Orsted A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORSTED Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ORSTED Competitors Multiples
Orsted A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Orsted A/S
CSE:ORSTED
186.9B DKK 2.6 -204.9 20.2 20.2
US
Nextera Energy Inc
NYSE:NEE
185.7B USD 6.8 27.2 18.4 34.3
ES
Iberdrola SA
MAD:IBE
124.7B EUR 2.7 23 10 18.5
IT
Enel SpA
MIL:ENEL
96.7B EUR 0.8 9.6 5.6 7.8
US
Southern Co
NYSE:SO
99.1B USD 3.4 22.3 12.2 21.6
US
Duke Energy Corp
NYSE:DUK
94.7B USD 3 19.2 11 20.5
US
Constellation Energy Corp
NASDAQ:CEG
81.7B USD 3.3 29.8 17.8 25
US
American Electric Power Company Inc
NASDAQ:AEP
64.3B USD 3 17.6 12.3 20.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
44.8B USD 3.1 23.4 13.8 29.7
US
Exelon Corp
NASDAQ:EXC
44.5B USD 1.8 15.8 10.4 17.9
P/E Multiple
Earnings Growth PEG
DK
Orsted A/S
CSE:ORSTED
Average P/E: 20.9
Negative Multiple: -204.9
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
27.2
13%
2.1
ES
Iberdrola SA
MAD:IBE
23
8%
2.9
IT
Enel SpA
MIL:ENEL
9.6
3%
3.2
US
Southern Co
NYSE:SO
22.3
8%
2.8
US
Duke Energy Corp
NYSE:DUK
19.2
9%
2.1
US
Constellation Energy Corp
NASDAQ:CEG
29.8
3%
9.9
US
American Electric Power Company Inc
NASDAQ:AEP
17.6
7%
2.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
23.4
12%
1.9
US
Exelon Corp
NASDAQ:EXC
15.8
8%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Orsted A/S
CSE:ORSTED
Average EV/EBITDA: 13.2
20.2
33%
0.6
US
Nextera Energy Inc
NYSE:NEE
18.4
14%
1.3
ES
Iberdrola SA
MAD:IBE
10
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.6
7%
0.8
US
Southern Co
NYSE:SO
12.2
8%
1.5
US
Duke Energy Corp
NYSE:DUK
11
8%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
17.8
7%
2.5
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
12%
1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.8
15%
0.9
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Orsted A/S
CSE:ORSTED
Average EV/EBIT: 21.6
20.2
12%
1.7
US
Nextera Energy Inc
NYSE:NEE
34.3
19%
1.8
ES
Iberdrola SA
MAD:IBE
18.5
0%
N/A
IT
Enel SpA
MIL:ENEL
7.8
7%
1.1
US
Southern Co
NYSE:SO
21.6
11%
2
US
Duke Energy Corp
NYSE:DUK
20.5
9%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
25
13%
1.9
US
American Electric Power Company Inc
NASDAQ:AEP
20.4
14%
1.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.7
22%
1.4
US
Exelon Corp
NASDAQ:EXC
17.9
10%
1.8