Orsted A/S banner

Orsted A/S
CSE:ORSTED

Watchlist Manager
Orsted A/S Logo
Orsted A/S
CSE:ORSTED
Watchlist
Price: 140.8 DKK -2.93% Market Closed
Market Cap: kr186B

Multiples-Based Value

The Multiples-Based Value of one ORSTED stock under the Base Case scenario is 156.18 DKK. Compared to the current market price of 140.8 DKK, Orsted A/S is Undervalued by 10%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORSTED Multiples-Based Value
Base Case
156.18 DKK
Undervaluation 10%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ORSTED Competitors Multiples
Orsted A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Orsted A/S
CSE:ORSTED
191.6B DKK 2.5 108 15.3 15.3
US
Nextera Energy Inc
NYSE:NEE
190.4B USD 6.9 27.8 18.7 34.9
ES
Iberdrola SA
MAD:IBE
123.6B EUR 2.7 19.6 9.8 15.9
IT
Enel SpA
MIL:ENEL
92.8B EUR 0.8 9.1 5.4 7.6
US
Constellation Energy Corp
NASDAQ:CEG
109.1B USD 3.7 40.6 20.1 37.1
US
Southern Co
NYSE:SO
105B USD 3.6 24.2 12.9 23.5
US
Duke Energy Corp
NYSE:DUK
101.1B USD 3.1 20.6 11.3 21.4
US
American Electric Power Company Inc
NASDAQ:AEP
70.4B USD 3.2 19.7 13 21.5
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
49.4B USD 2 17.9 11.1 19
US
Xcel Energy Inc
NASDAQ:XEL
48.7B USD 3.3 24.1 14.4 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Orsted A/S
CSE:ORSTED
Average EV/EBITDA: 13.2
15.3
44%
0.3
US
Nextera Energy Inc
NYSE:NEE
18.7
15%
1.2
ES
Iberdrola SA
MAD:IBE
9.8
4%
2.5
IT
Enel SpA
MIL:ENEL
5.4
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
20.1
23%
0.9
US
Southern Co
NYSE:SO
12.9
10%
1.3
US
Duke Energy Corp
NYSE:DUK
11.3
5%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
13
11%
1.2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.1
8%
1.4
US
Xcel Energy Inc
NASDAQ:XEL
14.4
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Orsted A/S
CSE:ORSTED
Average EV/EBIT: 22.6
15.3
22%
0.7
US
Nextera Energy Inc
NYSE:NEE
34.9
25%
1.4
ES
Iberdrola SA
MAD:IBE
15.9
6%
2.6
IT
Enel SpA
MIL:ENEL
7.6
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
37.1
36%
1
US
Southern Co
NYSE:SO
23.5
14%
1.7
US
Duke Energy Corp
NYSE:DUK
21.4
9%
2.4
US
American Electric Power Company Inc
NASDAQ:AEP
21.5
12%
1.8
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
19
8%
2.4
US
Xcel Energy Inc
NASDAQ:XEL
29.8
22%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett