Orsted A/S
CSE:ORSTED

Watchlist Manager
Orsted A/S Logo
Orsted A/S
CSE:ORSTED
Watchlist
Price: 134.2 DKK -0.81% Market Closed
Market Cap: 177.3B DKK

Relative Value

The Relative Value of one ORSTED stock under the Base Case scenario is hidden DKK. Compared to the current market price of 134.2 DKK, Orsted A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORSTED Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
42
Median 3Y
6.3
Median 5Y
7.3
Industry
1.7
Forward
2.5
vs History
vs Industry
52
Median 3Y
44.2
Median 5Y
67.9
Industry
15.2
Forward
17.1
vs History
87
vs Industry
40
Median 3Y
22.9
Median 5Y
36.4
Industry
7.4
vs History
vs Industry
Median 3Y
-22.5
Median 5Y
-33.8
Industry
14.6
vs History
95
vs Industry
38
Median 3Y
6.2
Median 5Y
8.3
Industry
1.4
vs History
95
vs Industry
47
Median 3Y
6.7
Median 5Y
7.9
Industry
2.9
Forward
3.4
vs History
95
vs Industry
49
Median 3Y
21.1
Median 5Y
29.3
Industry
7.9
vs History
95
vs Industry
29
Median 3Y
38.8
Median 5Y
61.9
Industry
10.7
Forward
9.9
vs History
95
vs Industry
44
Median 3Y
38.8
Median 5Y
61.9
Industry
15.3
Forward
18.8
vs History
85
vs Industry
45
Median 3Y
25.6
Median 5Y
38.5
Industry
11.3
vs History
vs Industry
18
Median 3Y
-23.5
Median 5Y
-38.4
Industry
16.9
vs History
95
vs Industry
54
Median 3Y
2.4
Median 5Y
2.9
Industry
0.9

Multiples Across Competitors

ORSTED Competitors Multiples
Orsted A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Orsted A/S
CSE:ORSTED
177.3B DKK 2.5 -196.6 19.6 19.6
US
Nextera Energy Inc
NYSE:NEE
165.7B USD 6.3 25.5 17.8 34.1
ES
Iberdrola SA
MAD:IBE
117.2B EUR 2.6 21.5 9.6 17.6
US
Constellation Energy Corp
NASDAQ:CEG
110.9B USD 4.5 40.5 23.9 33.5
IT
Enel SpA
MIL:ENEL
88.7B EUR 0.8 8.8 5.3 7.4
US
Southern Co
NYSE:SO
93.9B USD 3.2 21.1 11.8 20.9
US
Duke Energy Corp
NYSE:DUK
89.9B USD 2.8 18.2 10.7 20
US
American Electric Power Company Inc
NASDAQ:AEP
61.3B USD 2.9 16.7 12 19.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.1B USD 1.8 15.6 10.4 17.8
US
Xcel Energy Inc
NASDAQ:XEL
43B USD 3 22.4 13.5 29
P/E Multiple
Earnings Growth PEG
DK
Orsted A/S
CSE:ORSTED
Average P/E: 21.2
Negative Multiple: -196.6
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
25.5
9%
2.8
ES
Iberdrola SA
MAD:IBE
21.5
8%
2.7
US
Constellation Energy Corp
NASDAQ:CEG
40.5
1%
40.5
IT
Enel SpA
MIL:ENEL
8.8
3%
2.9
US
Southern Co
NYSE:SO
21.1
8%
2.6
US
Duke Energy Corp
NYSE:DUK
18.2
9%
2
US
American Electric Power Company Inc
NASDAQ:AEP
16.7
7%
2.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
15.6
8%
2
US
Xcel Energy Inc
NASDAQ:XEL
22.4
12%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Orsted A/S
CSE:ORSTED
Average EV/EBITDA: 13.4
19.6
33%
0.6
US
Nextera Energy Inc
NYSE:NEE
17.8
19%
0.9
ES
Iberdrola SA
MAD:IBE
9.6
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
23.9
5%
4.8
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
11.8
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.7
8%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.5
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Orsted A/S
CSE:ORSTED
Average EV/EBIT: 22
19.6
12%
1.6
US
Nextera Energy Inc
NYSE:NEE
34.1
23%
1.5
ES
Iberdrola SA
MAD:IBE
17.6
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
33.5
10%
3.3
IT
Enel SpA
MIL:ENEL
7.4
7%
1.1
US
Southern Co
NYSE:SO
20.9
10%
2.1
US
Duke Energy Corp
NYSE:DUK
20
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.9
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
9%
2
US
Xcel Energy Inc
NASDAQ:XEL
29
23%
1.3