Ringkjoebing Landbobank A/S
CSE:RILBA
Balance Sheet
Balance Sheet Decomposition
Ringkjoebing Landbobank A/S
Ringkjoebing Landbobank A/S
Balance Sheet
Ringkjoebing Landbobank A/S
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
3 543
|
4 567
|
5 207
|
7 209
|
10 023
|
12 760
|
14 135
|
13 897
|
13 047
|
13 151
|
12 747
|
12 424
|
13 849
|
15 507
|
17 300
|
17 482
|
19 351
|
33 350
|
35 465
|
36 241
|
41 179
|
48 342
|
50 881
|
55 837
|
|
| Investments |
760
|
960
|
1 034
|
1 214
|
1 597
|
1 968
|
2 215
|
2 180
|
2 698
|
2 618
|
3 411
|
4 450
|
5 179
|
5 215
|
4 119
|
4 927
|
5 207
|
8 312
|
9 354
|
9 521
|
9 521
|
10 209
|
11 470
|
9 738
|
|
| PP&E Net |
38
|
54
|
52
|
45
|
52
|
57
|
70
|
70
|
72
|
73
|
73
|
72
|
70
|
65
|
62
|
71
|
71
|
239
|
217
|
226
|
206
|
232
|
227
|
227
|
|
| PP&E Gross |
38
|
54
|
52
|
45
|
52
|
57
|
70
|
70
|
72
|
73
|
73
|
72
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
22
|
29
|
31
|
21
|
21
|
24
|
28
|
26
|
27
|
24
|
24
|
26
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
142
|
127
|
112
|
139
|
120
|
89
|
69
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
923
|
923
|
923
|
923
|
923
|
923
|
923
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
5
|
13
|
13
|
12
|
8
|
24
|
17
|
25
|
20
|
20
|
|
| Other Assets |
98
|
114
|
471
|
90
|
130
|
145
|
178
|
392
|
336
|
505
|
374
|
134
|
147
|
189
|
160
|
111
|
91
|
4 918
|
5 421
|
5 913
|
6 722
|
6 183
|
7 222
|
8 475
|
|
| Total Assets |
4 833
N/A
|
6 002
+24%
|
7 532
+26%
|
9 461
+26%
|
13 361
+41%
|
17 269
+29%
|
19 634
+14%
|
18 002
-8%
|
17 928
0%
|
18 247
+2%
|
17 549
-4%
|
17 682
+1%
|
19 583
+11%
|
21 238
+8%
|
22 384
+5%
|
24 258
+8%
|
25 796
+6%
|
49 651
+92%
|
52 941
+7%
|
54 862
+4%
|
60 357
+10%
|
68 980
+14%
|
73 520
+7%
|
78 633
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135
|
137
|
114
|
88
|
78
|
106
|
481
|
392
|
446
|
643
|
644
|
761
|
815
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
800
|
0
|
0
|
0
|
341
|
0
|
0
|
0
|
297
|
673
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
236
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 101
|
799
|
|
| Total Deposits |
3 881
|
4 778
|
5 956
|
7 780
|
11 369
|
14 856
|
16 602
|
13 574
|
14 182
|
12 298
|
13 040
|
14 065
|
15 869
|
17 361
|
18 489
|
19 772
|
20 710
|
35 123
|
36 024
|
37 387
|
40 232
|
47 295
|
48 991
|
51 814
|
|
| Other Interest Bearing Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
338
|
339
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
800
|
0
|
0
|
0
|
476
|
141
|
350
|
88
|
376
|
780
|
481
|
392
|
446
|
643
|
644
|
1 862
|
1 614
|
|
| Long-Term Debt |
0
|
0
|
112
|
0
|
201
|
479
|
474
|
691
|
695
|
2 693
|
1 370
|
383
|
617
|
366
|
372
|
371
|
372
|
2 876
|
4 414
|
3 911
|
5 006
|
6 292
|
6 002
|
6 714
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
5
|
15
|
13
|
14
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
135
|
190
|
312
|
309
|
276
|
223
|
780
|
1 152
|
990
|
602
|
312
|
67
|
42
|
48
|
128
|
184
|
119
|
3 982
|
4 501
|
4 972
|
5 754
|
5 454
|
6 213
|
7 456
|
|
| Total Liabilities |
4 016
N/A
|
4 968
+24%
|
6 380
+28%
|
8 089
+27%
|
11 846
+46%
|
15 559
+31%
|
17 855
+15%
|
16 217
-9%
|
15 872
-2%
|
15 935
+0%
|
15 066
-5%
|
15 005
0%
|
16 682
+11%
|
18 139
+9%
|
19 088
+5%
|
20 703
+8%
|
21 980
+6%
|
42 462
+93%
|
45 331
+7%
|
46 716
+3%
|
51 635
+11%
|
59 685
+16%
|
63 068
+6%
|
67 599
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
25
|
28
|
26
|
26
|
26
|
26
|
26
|
25
|
25
|
25
|
25
|
25
|
24
|
24
|
23
|
23
|
22
|
31
|
30
|
29
|
29
|
28
|
27
|
27
|
|
| Retained Earnings |
765
|
961
|
1 080
|
1 346
|
1 488
|
1 684
|
1 752
|
1 759
|
2 030
|
2 287
|
2 458
|
2 651
|
2 877
|
3 075
|
3 270
|
3 532
|
3 794
|
7 157
|
7 580
|
8 116
|
8 693
|
9 266
|
10 423
|
11 007
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
28
|
45
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
817
N/A
|
1 034
+27%
|
1 152
+11%
|
1 372
+19%
|
1 515
+10%
|
1 711
+13%
|
1 779
+4%
|
1 785
+0%
|
2 056
+15%
|
2 312
+12%
|
2 483
+7%
|
2 676
+8%
|
2 901
+8%
|
3 099
+7%
|
3 296
+6%
|
3 555
+8%
|
3 817
+7%
|
7 189
+88%
|
7 610
+6%
|
8 146
+7%
|
8 723
+7%
|
9 295
+7%
|
10 451
+12%
|
11 034
+6%
|
|
| Total Liabilities & Equity |
4 833
N/A
|
6 002
+24%
|
7 532
+26%
|
9 461
+26%
|
13 361
+41%
|
17 269
+29%
|
19 634
+14%
|
18 002
-8%
|
17 928
0%
|
18 247
+2%
|
17 549
-4%
|
17 682
+1%
|
19 583
+11%
|
21 238
+8%
|
22 384
+5%
|
24 258
+8%
|
25 796
+6%
|
49 651
+92%
|
52 941
+7%
|
54 862
+4%
|
60 357
+10%
|
68 980
+14%
|
73 520
+7%
|
78 633
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
24
|
27
|
26
|
26
|
26
|
26
|
25
|
24
|
25
|
25
|
25
|
24
|
24
|
23
|
23
|
22
|
22
|
30
|
29
|
29
|
28
|
28
|
27
|
25
|
|