R

Risma Systems A/S
CSE:RISMA

Watchlist Manager
Risma Systems A/S
CSE:RISMA
Watchlist
Price: 10 DKK Market Closed
Market Cap: 224.2m DKK

Intrinsic Value

The intrinsic value of one RISMA stock under the Base Case scenario is 5.13 DKK. Compared to the current market price of 10 DKK, Risma Systems A/S is Overvalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RISMA Intrinsic Value
5.13 DKK
Overvaluation 49%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Risma Systems A/S

What is Valuation History?
Ask AI Assistant
What other research platforms think about RISMA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RISMA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Risma Systems A/S.

Explain Valuation
Compare RISMA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RISMA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Risma Systems A/S

Balance Sheet Decomposition
Risma Systems A/S

Current Assets 20.1m
Cash & Short-Term Investments 9.7m
Receivables 7.3m
Other Current Assets 3.1m
Non-Current Assets 11.5m
Long-Term Investments 333k
PP&E 113k
Intangibles 11m
Current Liabilities 34.8m
Accounts Payable 3m
Other Current Liabilities 31.8m
Efficiency

Free Cash Flow Analysis
Risma Systems A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Risma Systems A/S

Revenue
40.5m DKK
Cost of Revenue
-31k DKK
Gross Profit
40.5m DKK
Operating Expenses
-47.8m DKK
Operating Income
-7.3m DKK
Other Expenses
-254k DKK
Net Income
-7.6m DKK
Fundamental Scores

RISMA Profitability Score
Profitability Due Diligence

Risma Systems A/S's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
26/100
Profitability
Score

Risma Systems A/S's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

RISMA Solvency Score
Solvency Due Diligence

Risma Systems A/S's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
41/100
Solvency
Score

Risma Systems A/S's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RISMA Price Targets Summary
Risma Systems A/S

There are no price targets for RISMA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Risma Systems A/S
does not pay dividends
Shareholder Yield

Current shareholder yield for RISMA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RISMA stock?

The intrinsic value of one RISMA stock under the Base Case scenario is 5.13 DKK.

Is RISMA stock undervalued or overvalued?

Compared to the current market price of 10 DKK, Risma Systems A/S is Overvalued by 49%.

Back to Top