R

Risma Systems A/S
CSE:RISMA

Watchlist Manager
Risma Systems A/S
CSE:RISMA
Watchlist
Price: 10 DKK Market Closed
Market Cap: kr224.2m

Relative Value

The Relative Value of one RISMA stock under the Base Case scenario is 8.38 DKK. Compared to the current market price of 10 DKK, Risma Systems A/S is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RISMA Relative Value
Base Case
8.38 DKK
Overvaluation 16%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

RISMA Competitors Multiples
Risma Systems A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Risma Systems A/S
CSE:RISMA
216.9m DKK 5.4 -28.5 -49.8 -28.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
323.4B USD 71.9 197.9 218.4 222.4
DE
SAP SE
XETRA:SAP
198.8B EUR 5.5 27.8 16.7 18.9
US
Salesforce Inc
NYSE:CRM
178.7B USD 4.4 24.7 14.3 19.8
US
Applovin Corp
NASDAQ:APP
136.8B USD 24.8 48.5 38.6 42
US
NCR Corp
LSE:0K45
123.7B USD 46.7 -2 027.6 351.7 1 028.9
US
Intuit Inc
NASDAQ:INTU
123.1B USD 6.3 29.9 20.8 24.1
US
Adobe Inc
NASDAQ:ADBE
111.4B USD 4.7 15.6 11.7 12.8
US
Synopsys Inc
NASDAQ:SNPS
79.6B USD 11.3 59.8 57.3 98.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.3B USD 14.8 72.7 41.3 46.7
P/S Multiple
Revenue Growth P/S to Growth
DK
R
Risma Systems A/S
CSE:RISMA
Average P/S: 21 282.4
5.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
71.9
45%
1.6
DE
SAP SE
XETRA:SAP
5.5
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.4
10%
0.4
US
Applovin Corp
NASDAQ:APP
24.8
29%
0.9
US
N
NCR Corp
LSE:0K45
46.7
-8%
N/A
US
Intuit Inc
NASDAQ:INTU
6.3
13%
0.5
US
Adobe Inc
NASDAQ:ADBE
4.7
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
11.3
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.8
14%
1.1
P/E Multiple
Earnings Growth PEG
DK
R
Risma Systems A/S
CSE:RISMA
Average P/E: 59.6
Negative Multiple: -28.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
197.9
48%
4.1
DE
SAP SE
XETRA:SAP
27.8
17%
1.6
US
Salesforce Inc
NYSE:CRM
24.7
32%
0.8
US
Applovin Corp
NASDAQ:APP
48.5
61%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 027.6
-48%
N/A
US
Intuit Inc
NASDAQ:INTU
29.9
31%
1
US
Adobe Inc
NASDAQ:ADBE
15.6
20%
0.8
US
Synopsys Inc
NASDAQ:SNPS
59.8
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.7
34%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
R
Risma Systems A/S
CSE:RISMA
Average EV/EBITDA: 85.6
Negative Multiple: -49.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
218.4
N/A N/A
DE
SAP SE
XETRA:SAP
16.7
14%
1.2
US
Salesforce Inc
NYSE:CRM
14.3
25%
0.6
US
Applovin Corp
NASDAQ:APP
38.6
53%
0.7
US
N
NCR Corp
LSE:0K45
351.7
16%
22
US
Intuit Inc
NASDAQ:INTU
20.8
27%
0.8
US
Adobe Inc
NASDAQ:ADBE
11.7
15%
0.8
US
Synopsys Inc
NASDAQ:SNPS
57.3
55%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
41.3
27%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
R
Risma Systems A/S
CSE:RISMA
Average EV/EBIT: 168.2
Negative Multiple: -28.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
222.4
N/A N/A
DE
SAP SE
XETRA:SAP
18.9
15%
1.3
US
Salesforce Inc
NYSE:CRM
19.8
34%
0.6
US
Applovin Corp
NASDAQ:APP
42
58%
0.7
US
N
NCR Corp
LSE:0K45
1 028.9
70%
14.7
US
Intuit Inc
NASDAQ:INTU
24.1
31%
0.8
US
Adobe Inc
NASDAQ:ADBE
12.8
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
98.6
73%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.7
30%
1.6