Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
SHAPE Shape Robotics A/S
Shape Robotics A/S banner
S

Shape Robotics A/S
CSE:SHAPE

Watchlist Manager
Shape Robotics A/S
CSE:SHAPE
Watchlist
Price: 5.03 DKK
Market Cap: kr95.8m
Write Note Create Alert

DCF Value

The DCF Value for Shape Robotics A/S (SHAPE) under the Base Case is DKK. Compared with the current market price of 5.03 DKK, the stock appears .

Key assumptions
SHAPE DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 15.7%
Net Margin -5.3%8.7%
Cash Flow Conversion 96%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 6.6%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue SHAPE Research

Summary
SHAPE intrinsic value, competitors valuation, and company profile.
DCF Valuation
SHAPE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SHAPE stock valuation using valuation multiples.
Wall St Estimates
SHAPE price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SHAPE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Shape Robotics A/S listings:
F • EUR
50O