Spar Nord Bank A/S
CSE:SPNO
Balance Sheet
Balance Sheet Decomposition
Spar Nord Bank A/S
Spar Nord Bank A/S
Balance Sheet
Spar Nord Bank A/S
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Net Loans |
33 884
|
35 092
|
37 272
|
39 551
|
43 157
|
42 493
|
49 086
|
55 296
|
57 496
|
61 692
|
|
| Investments |
25 409
|
25 710
|
24 708
|
25 354
|
28 555
|
35 379
|
36 239
|
40 074
|
47 844
|
49 214
|
|
| PP&E Net |
127
|
91
|
118
|
127
|
765
|
760
|
820
|
807
|
798
|
790
|
|
| PP&E Gross |
127
|
0
|
0
|
0
|
765
|
760
|
820
|
807
|
798
|
790
|
|
| Accumulated Depreciation |
37
|
0
|
0
|
0
|
164
|
166
|
172
|
180
|
193
|
184
|
|
| Intangible Assets |
56
|
36
|
25
|
19
|
15
|
12
|
50
|
40
|
40
|
37
|
|
| Goodwill |
159
|
159
|
159
|
159
|
159
|
159
|
379
|
379
|
379
|
379
|
|
| Long-Term Investments |
82
|
118
|
128
|
333
|
470
|
529
|
663
|
736
|
973
|
1 094
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
201
|
0
|
0
|
|
| Other Assets |
14 448
|
15 484
|
16 202
|
15 709
|
18 233
|
21 235
|
26 639
|
23 535
|
26 052
|
29 321
|
|
| Total Assets |
76 357
N/A
|
78 474
+3%
|
80 367
+2%
|
82 793
+3%
|
93 113
+12%
|
102 077
+10%
|
116 535
+14%
|
123 936
+6%
|
134 896
+9%
|
143 785
+7%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
1 811
|
1 961
|
2 630
|
2 401
|
2 609
|
2 842
|
2 692
|
3 421
|
|
| Short-Term Debt |
0
|
0
|
555
|
1 519
|
2 764
|
1 318
|
2 185
|
1 722
|
4 243
|
4 009
|
|
| Current Portion of Long-Term Debt |
3 676
|
2 381
|
1 379
|
0
|
1
|
1
|
911
|
5
|
757
|
1 399
|
|
| Total Deposits |
58 116
|
61 006
|
64 266
|
66 492
|
71 900
|
81 729
|
89 575
|
94 925
|
99 893
|
108 090
|
|
| Total Current Liabilities |
3 676
|
2 381
|
3 745
|
3 480
|
5 395
|
3 720
|
5 705
|
4 569
|
7 692
|
8 829
|
|
| Long-Term Debt |
1 152
|
1 142
|
1 174
|
1 332
|
4 090
|
4 139
|
5 608
|
7 966
|
10 312
|
9 495
|
|
| Deferred Income Tax |
123
|
109
|
136
|
173
|
20
|
19
|
4
|
0
|
76
|
389
|
|
| Other Liabilities |
5 403
|
5 209
|
2 071
|
2 075
|
1 947
|
2 080
|
3 719
|
4 007
|
2 944
|
2 354
|
|
| Total Liabilities |
68 470
N/A
|
69 846
+2%
|
71 392
+2%
|
73 552
+3%
|
83 352
+13%
|
91 687
+10%
|
104 611
+14%
|
111 467
+7%
|
120 917
+8%
|
129 157
+7%
|
|
| Equity | |||||||||||
| Common Stock |
1 255
|
1 255
|
1 230
|
1 230
|
1 230
|
1 230
|
1 230
|
1 230
|
1 205
|
1 177
|
|
| Retained Earnings |
6 123
|
6 418
|
6 790
|
7 047
|
7 579
|
8 266
|
9 384
|
9 927
|
11 453
|
12 107
|
|
| Unrealized Security Profit/Loss |
96
|
91
|
94
|
103
|
92
|
100
|
113
|
113
|
119
|
142
|
|
| Other Equity |
412
|
862
|
861
|
861
|
860
|
794
|
1 197
|
1 199
|
1 202
|
1 202
|
|
| Total Equity |
7 887
N/A
|
8 627
+9%
|
8 975
+4%
|
9 241
+3%
|
9 761
+6%
|
10 390
+6%
|
11 924
+15%
|
12 469
+5%
|
13 979
+12%
|
14 628
+5%
|
|
| Total Liabilities & Equity |
76 357
N/A
|
78 474
+3%
|
80 367
+2%
|
82 793
+3%
|
93 113
+12%
|
102 077
+10%
|
116 535
+14%
|
123 936
+6%
|
134 896
+9%
|
143 785
+7%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
125
|
123
|
123
|
123
|
123
|
123
|
123
|
121
|
118
|
114
|
|