TCM Group A/S
CSE:TCM

Watchlist Manager
TCM Group A/S Logo
TCM Group A/S
CSE:TCM
Watchlist
Price: 65.8 DKK 0.3% Market Closed
Market Cap: 686.9m DKK

Intrinsic Value

The intrinsic value of one TCM stock under the Base Case scenario is hidden DKK. Compared to the current market price of 65.8 DKK, TCM Group A/S is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

TCM Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
TCM Group A/S

Intrinsic Value History
Dive into the past to invest in the future

TCM looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if TCM is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about TCM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TCM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TCM Group A/S.

Explain Valuation
Compare TCM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TCM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TCM Group A/S

Current Assets 287.6m
Cash & Short-Term Investments 36.3m
Receivables 147.8m
Other Current Assets 103.5m
Non-Current Assets 1B
Long-Term Investments 48.4m
PP&E 240.1m
Intangibles 712.4m
Other Non-Current Assets 1.4m
Current Liabilities 281.8m
Accounts Payable 143.6m
Accrued Liabilities 8.7m
Other Current Liabilities 129.5m
Non-Current Liabilities 413.4m
Long-Term Debt 304.8m
Other Non-Current Liabilities 108.6m
Efficiency

Free Cash Flow Analysis
TCM Group A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TCM Group A/S

Revenue
1.2B DKK
Cost of Revenue
-970.3m DKK
Gross Profit
277.2m DKK
Operating Expenses
-180.1m DKK
Operating Income
97.1m DKK
Other Expenses
-30.1m DKK
Net Income
67m DKK
Fundamental Scores

TCM Profitability Score
Profitability Due Diligence

TCM Group A/S's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive ROE
Gross Margin is Increasing
hidden
Profitability
Score

TCM Group A/S's profitability score is hidden . The higher the profitability score, the more profitable the company is.

TCM Solvency Score
Solvency Due Diligence

TCM Group A/S's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

TCM Group A/S's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TCM Price Targets Summary
TCM Group A/S

Wall Street analysts forecast TCM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TCM is 90.27 DKK with a low forecast of 84.84 DKK and a high forecast of 97.65 DKK.

Lowest
Price Target
84.84 DKK
29% Upside
Average
Price Target
90.27 DKK
37% Upside
Highest
Price Target
97.65 DKK
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TCM is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TCM stock?

The intrinsic value of one TCM stock under the Base Case scenario is hidden DKK.

Is TCM stock undervalued or overvalued?

Compared to the current market price of 65.8 DKK, TCM Group A/S is hidden .

Back to Top