TCM Group A/S
CSE:TCM

Watchlist Manager
TCM Group A/S Logo
TCM Group A/S
CSE:TCM
Watchlist
Price: 65.8 DKK 0.3% Market Closed
Market Cap: 686.9m DKK

Relative Value

The Relative Value of one TCM stock under the Base Case scenario is 134.58 DKK. Compared to the current market price of 65.8 DKK, TCM Group A/S is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TCM Relative Value
Base Case
134.58 DKK
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.5
vs History
80
vs Industry
37
Median 3Y
12.9
Median 5Y
12.5
Industry
17.8
Forward
11.3
vs History
77
vs Industry
46
Median 3Y
7
Median 5Y
9
Industry
11.7
vs History
38
vs Industry
9
Median 3Y
14
Median 5Y
9.9
Industry
15.7
vs History
82
vs Industry
46
Median 3Y
1.3
Median 5Y
1.4
Industry
1.6
vs History
58
vs Industry
52
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2
Forward
0.7
vs History
71
vs Industry
40
Median 3Y
3.5
Median 5Y
3.8
Industry
4
vs History
73
vs Industry
40
Median 3Y
7.8
Median 5Y
7.9
Industry
10.5
Forward
7.1
vs History
58
vs Industry
36
Median 3Y
10.8
Median 5Y
10.2
Industry
13.7
Forward
9.9
vs History
74
vs Industry
38
Median 3Y
9.4
Median 5Y
10
Industry
12.5
vs History
33
vs Industry
24
Median 3Y
19
Median 5Y
19
Industry
15.6
vs History
74
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

TCM Competitors Multiples
TCM Group A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
TCM Group A/S
CSE:TCM
679.8m DKK 0.5 10.2 7.1 9.8
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.7B USD 0.6 15.9 6 11.6
CN
Oppein Home Group Inc
SSE:603833
32.2B CNY 1.8 13.4 16.1 16.1
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
25.7B CNY 1.3 16.1 13.4 13.4
TW
Nien Made Enterprise Co Ltd
TWSE:8464
113.2B TWD 3.7 17.2 11.8 13
CN
HHC Changzhou Corp
SZSE:301061
24.2B CNY 7.5 26.6 22.9 22.9
HK
Man Wah Holdings Ltd
HKEX:1999
18.4B HKD 1.1 8.9 3.9 4.6
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
13.3B CNY 1.4 11.8 10.1 10.1
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
11.6B CNY 2.1 15.4 12.1 12.1
US
La-Z-Boy Inc
NYSE:LZB
1.6B USD 0.8 18 7.6 10.4