UIE PLC
CSE:UIE

Watchlist Manager
UIE PLC Logo
UIE PLC
CSE:UIE
Watchlist
Price: 289 DKK -1.37% Market Closed
Market Cap: 9.3B DKK

Relative Value

The Relative Value of one UIE stock under the Base Case scenario is 243.55 DKK. Compared to the current market price of 289 DKK, UIE PLC is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UIE Relative Value
Base Case
243.55 DKK
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
14
Median 3Y
2.2
Median 5Y
1.8
Industry
1
vs History
17
vs Industry
28
Median 3Y
9
Median 5Y
8
Industry
16.8
vs History
36
vs Industry
33
Median 3Y
8.1
Median 5Y
7
Industry
10.3
vs History
34
vs Industry
37
Median 3Y
8.7
Median 5Y
8.5
Industry
17.9
vs History
12
vs Industry
26
Median 3Y
1.5
Median 5Y
1.3
Industry
1.5
vs History
17
vs Industry
17
Median 3Y
1.7
Median 5Y
1.3
Industry
1.2
vs History
vs Industry
48
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
17
vs Industry
51
Median 3Y
3.9
Median 5Y
3.9
Industry
10.4
vs History
17
vs Industry
56
Median 3Y
3.9
Median 5Y
3.9
Industry
13.7
vs History
28
vs Industry
40
Median 3Y
6.2
Median 5Y
5.2
Industry
11.2
vs History
30
vs Industry
36
Median 3Y
7.5
Median 5Y
6.7
Industry
15.4
vs History
12
vs Industry
31
Median 3Y
0.9
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

UIE Competitors Multiples
UIE PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MT
UIE PLC
CSE:UIE
9B DKK 2.6 16.2 5.2 5.2
ID
FAP Agri Tbk PT
IDX:FAPA
20.3T IDR 3.1 22.2 17.1 17.1
ID
Dharma Satya Nusantara Tbk PT
IDX:DSNG
16.5T IDR 1.4 10.6 7.6 7.6
ID
Sawit Sumbermas Sarana Tbk PT
IDX:SSMS
14.1T IDR 1.2 16 9.8 9.8
CN
Gdh Supertime Group Co Ltd
SZSE:001338
6B CNY 1.4 21 17.5 17.5
MY
Johor Plantations Group Bhd
KLSE:JPG
3.4B MYR 2.2 13.2 8.3 10.7
ID
Jhonlin Agro Raya PT Tbk
IDX:JARR
12.3T IDR 2.9 37 25.3 25.3
AR
Molinos Agro SA
BCBA:MOLA
986.5B ARS 0.4 13 29 41.3
VN
Hoang Anh Gia Lai JSC
VN:HAG
17.7T VND 2.6 13 9.9 11.9
ID
Sumber Tani Agung Resources Tbk PT
IDX:STAA
10.9T IDR 1.5 7.2 5.2 5.2
ID
PT Nusantara Sawit Sejahtera Tbk
IDX:NSSS
10T IDR 5.9 21.7 16.4 16.4