UIE PLC
CSE:UIE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (10), the stock would be worth kr328.78 (14% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.6 | kr383.5 |
0%
|
| 3-Year Average | 10 | kr328.78 |
-14%
|
| 5-Year Average | 9.6 | kr318.04 |
-17%
|
| Industry Average | 12.9 | kr426.36 |
+11%
|
| Country Average | 12.2 | kr401.78 |
+5%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| MT |
|
UIE PLC
CSE:UIE
|
11.8B DKK | 11.6 | 12.9 | |
| US |
|
Bunge Global SA
F:Q23
|
20.9B EUR | 13.6 | 29.9 | |
| ID |
|
FAP Agri Tbk PT
IDX:FAPA
|
24.6T IDR | 22.5 | 23.1 | |
| MY |
J
|
Johor Plantations Group Bhd
KLSE:JPG
|
4.7B MYR | 12.5 | 13.6 | |
| ID |
J
|
Jhonlin Agro Raya PT Tbk
IDX:JARR
|
20.2T IDR | 72.9 | 61.4 | |
| ID |
P
|
PT Nusantara Sawit Sejahtera Tbk
IDX:NSSS
|
19.3T IDR | 33.4 | 26.7 | |
| ID |
|
Dharma Satya Nusantara Tbk PT
IDX:DSNG
|
18.6T IDR | 35 | 10.1 | |
| CN |
G
|
Gdh Supertime Group Co Ltd
SZSE:001338
|
3.1B CNY | -1 683.2 | 20 | |
| AR |
M
|
Molinos Agro SA
BCBA:MOLA
|
1.2T ARS | 74.7 | 16 | |
| VN |
H
|
Hoang Anh Gia Lai JSC
VN:HAG
|
20.7T VND | 17.5 | 9.7 | |
| ID |
|
Sumber Tani Agung Resources Tbk PT
IDX:STAA
|
13.4T IDR | 9.2 | 8.3 |
Market Distribution
| Min | 0.8 |
| 30th Percentile | 11.1 |
| Median | 12.2 |
| 70th Percentile | 42.2 |
| Max | 42.2 |
Other Multiples
UIE PLC
Glance View
UIE PLC, a dynamic holding company with a rich history, stands out for its strategic investments rather than the production of goods or services. The company excels at allocating capital across diverse sectors, focusing primarily on the agriculture and industrial segments. Its flagship investment is in United Plantations Berhad, a prominent producer of palm oil and coconut products. This partnership drives a significant portion of UIE's revenue through dividend income and share of profits. United Plantations is renowned for its sustainable practices, contributing not only to UIE's financial returns but also to its reputation as a socially responsible investor. Apart from agricultural ventures, UIE PLC strategically invests in Schörling AB, a significant entity in industrial operations. Through Schörling, UIE gains indirect exposure to influential northern European firms that lead in sectors like security, automation, and industrial technology. These investments provide robust financial returns via equity appreciation and dividends, solidifying UIE's dual-income stream model. By meticulously balancing its portfolio between agriculture and industrial investments, UIE PLC consistently generates revenue while managing risk, aligning with its long-term vision of sustainable and diversified capital growth.
