V

ViroGates A/S
CSE:VIRO

Watchlist Manager
ViroGates A/S
CSE:VIRO
Watchlist
Price: 12.85 DKK -0.77% Market Closed
Market Cap: 99.5m DKK

Relative Value

The Relative Value of one VIRO stock under the Base Case scenario is 2.13 DKK. Compared to the current market price of 12.85 DKK, ViroGates A/S is Overvalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIRO Relative Value
Base Case
2.13 DKK
Overvaluation 83%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
8
Median 3Y
12.9
Median 5Y
12.9
Industry
2.3
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-4.6
Industry
22.1
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-6.3
Industry
14.3
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-6.3
Industry
20.2
vs History
35
vs Industry
7
Median 3Y
7.6
Median 5Y
7.6
Industry
2.2
vs History
50
vs Industry
8
Median 3Y
11.5
Median 5Y
11.5
Industry
2.5
vs History
35
vs Industry
7
Median 3Y
24.2
Median 5Y
24.2
Industry
5.1
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.1
Industry
11.7
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.1
Industry
16.1
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-5.6
Industry
14.4
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-5.6
Industry
18.1
vs History
35
vs Industry
8
Median 3Y
12.3
Median 5Y
12.3
Industry
1.9

Multiples Across Competitors

VIRO Competitors Multiples
ViroGates A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
ViroGates A/S
CSE:VIRO
99.4m DKK 20.3 -7.3 -6.8 -6.8
US
Abbott Laboratories
NYSE:ABT
215.2B USD 5 15.4 20.3 28.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
185.9B USD 21.3 75.1 60.5 73.5
US
Boston Scientific Corp
NYSE:BSX
153.3B USD 8.7 75.4 35.6 49.5
US
Stryker Corp
NYSE:SYK
148.8B USD 6.4 52 25.7 31
IE
Medtronic PLC
NYSE:MDT
114.9B USD 3.4 24.6 13.7 19.6
DE
Siemens Healthineers AG
XETRA:SHL
51.7B EUR 2.2 24.8 13.9 19.3
US
Becton Dickinson and Co
NYSE:BDX
51.3B USD 2.5 33.7 13.4 25
US
Edwards Lifesciences Corp
NYSE:EW
45B USD 8.1 10.8 24.6 27.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
41.5B USD 10.6 46.4 32.9 36.8
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
273.2B CNY 7.7 24.5 21.4 21.4