V

ViroGates A/S
CSE:VIRO

Watchlist Manager
ViroGates A/S
CSE:VIRO
Watchlist
Price: 13 DKK -2.99% Market Closed
Market Cap: 120.6m DKK

Relative Value

The Relative Value of one VIRO stock under the Base Case scenario is hidden DKK. Compared to the current market price of 13 DKK, ViroGates A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
5
vs Industry
8
Median 3Y
18
Median 5Y
18
Industry
2.3
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-6.1
Industry
22.4
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-8.4
Industry
14.4
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-8.4
Industry
21.7
vs History
5
vs Industry
7
Median 3Y
10.4
Median 5Y
10.4
Industry
2.2
vs History
5
vs Industry
8
Median 3Y
17
Median 5Y
17
Industry
2.5
vs History
5
vs Industry
7
Median 3Y
35.2
Median 5Y
35.2
Industry
5.1
vs History
vs Industry
Median 3Y
-6
Median 5Y
-6
Industry
12
vs History
vs Industry
Median 3Y
-6
Median 5Y
-6
Industry
16.9
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.6
Industry
14.5
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.6
Industry
18.6
vs History
5
vs Industry
8
Median 3Y
16.2
Median 5Y
16.2
Industry
1.8

Multiples Across Competitors

VIRO Competitors Multiples
ViroGates A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
ViroGates A/S
CSE:VIRO
120.6m DKK 23.9 -9.7 -9.2 -9.2
US
Abbott Laboratories
NYSE:ABT
218.1B USD 5 15.6 19.9 27.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
205.2B USD 21.4 74.7 57.3 69.9
US
Boston Scientific Corp
NYSE:BSX
141.7B USD 7.3 50.8 29.7 40.4
US
Stryker Corp
NYSE:SYK
135.8B USD 5.6 46.1 22.5 27.3
IE
Medtronic PLC
NYSE:MDT
126.4B USD 3.6 26.5 14.9 21.6
DE
Siemens Healthineers AG
XETRA:SHL
49.9B EUR 2.1 23.3 13.2 18.5
US
IDEXX Laboratories Inc
NASDAQ:IDXX
56B USD 13.4 54.5 39.2 43.4
US
Becton Dickinson and Co
NYSE:BDX
55.8B USD 2.6 33.3 12.3 21
US
Edwards Lifesciences Corp
NYSE:EW
49.7B USD 8.5 36.4 26 28.5
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.8B USD 1.9 17 12.7 15.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
V
ViroGates A/S
CSE:VIRO
Average EV/EBITDA: 24.8
Negative Multiple: -9.2
N/A N/A
US
Abbott Laboratories
NYSE:ABT
19.9
12%
1.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
57.3
26%
2.2
US
Boston Scientific Corp
NYSE:BSX
29.7
22%
1.3
US
Stryker Corp
NYSE:SYK
22.5
13%
1.7
IE
Medtronic PLC
NYSE:MDT
14.9
8%
1.9
DE
Siemens Healthineers AG
XETRA:SHL
13.2
11%
1.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39.2
14%
2.8
US
Becton Dickinson and Co
NYSE:BDX
12.3
9%
1.4
US
Edwards Lifesciences Corp
NYSE:EW
26
13%
2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
12.7
10%
1.3