Vestas Wind Systems A/S
CSE:VWS
Vestas Wind Systems A/S
CSE:VWS
Price:
158.2
DKK
0.54%
Market Closed
Market Cap:
kr159.8B
Balance Sheet
Balance Sheet Decomposition
Vestas Wind Systems A/S
Vestas Wind Systems A/S
Balance Sheet Decomposition is not available for
Vestas Wind Systems A/S
Vestas Wind Systems A/S
Balance Sheet
Vestas Wind Systems A/S
Vestas Wind Systems A/S
Currency: EUR
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
21
|
20
|
193
|
126
|
445
|
764
|
162
|
488
|
335
|
375
|
851
|
623
|
1 819
|
2 569
|
3 215
|
3 197
|
2 886
|
2 864
|
3 039
|
26
|
2 352
|
3 288
|
3 785
|
4 367
|
|
| Cash Equivalents |
21
|
20
|
193
|
126
|
445
|
764
|
162
|
488
|
335
|
375
|
851
|
623
|
1 819
|
2 569
|
3 215
|
3 197
|
2 886
|
2 864
|
3 039
|
26
|
2 352
|
3 288
|
3 785
|
4 367
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
121
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
7
|
422
|
173
|
111
|
116
|
0
|
3
|
160
|
164
|
|
| Total Receivables |
794
|
952
|
1 489
|
1 135
|
1 169
|
1 112
|
1 650
|
1 884
|
1 005
|
1 246
|
1 265
|
1 037
|
1 169
|
1 312
|
1 404
|
1 650
|
1 900
|
2 683
|
3 101
|
3 965
|
3 951
|
4 565
|
5 578
|
6 001
|
|
| Accounts Receivables |
713
|
863
|
1 318
|
999
|
1 040
|
920
|
1 420
|
1 557
|
664
|
810
|
813
|
673
|
702
|
810
|
1 057
|
1 226
|
1 297
|
1 988
|
2 313
|
2 758
|
2 679
|
4 356
|
3 846
|
4 223
|
|
| Other Receivables |
81
|
89
|
171
|
136
|
129
|
192
|
230
|
327
|
341
|
436
|
452
|
364
|
467
|
502
|
347
|
424
|
603
|
695
|
788
|
1 207
|
1 272
|
209
|
1 732
|
1 778
|
|
| Inventory |
112
|
16
|
211
|
698
|
881
|
1 107
|
1 612
|
1 663
|
2 735
|
2 546
|
2 244
|
1 495
|
1 509
|
1 899
|
1 985
|
2 696
|
2 987
|
4 098
|
5 289
|
5 673
|
6 373
|
6 530
|
6 008
|
5 721
|
|
| Other Current Assets |
19
|
17
|
101
|
26
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
199
|
196
|
335
|
456
|
360
|
624
|
707
|
716
|
952
|
535
|
558
|
583
|
|
| Total Current Assets |
947
|
1 005
|
1 993
|
1 986
|
2 514
|
2 983
|
3 545
|
4 035
|
4 075
|
4 167
|
4 360
|
3 236
|
4 696
|
5 976
|
6 950
|
8 006
|
8 555
|
10 442
|
12 247
|
12 864
|
13 628
|
14 921
|
16 089
|
16 836
|
|
| PP&E Net |
281
|
321
|
469
|
466
|
490
|
638
|
1 030
|
1 461
|
1 704
|
1 898
|
1 286
|
1 470
|
1 132
|
1 279
|
1 329
|
1 247
|
1 318
|
1 671
|
2 022
|
2 091
|
1 752
|
1 911
|
2 353
|
2 792
|
|
| PP&E Gross |
281
|
321
|
469
|
466
|
490
|
638
|
1 030
|
1 461
|
1 704
|
1 898
|
1 286
|
1 470
|
1 132
|
1 279
|
1 329
|
1 247
|
1 318
|
1 671
|
2 022
|
0
|
1 752
|
1 911
|
2 353
|
2 792
|
|
| Accumulated Depreciation |
108
|
162
|
276
|
257
|
265
|
309
|
382
|
501
|
748
|
920
|
1 106
|
1 328
|
1 485
|
1 659
|
1 817
|
1 892
|
2 138
|
2 322
|
2 520
|
0
|
3 199
|
3 530
|
3 923
|
4 055
|
|
| Intangible Assets |
59
|
87
|
239
|
254
|
289
|
187
|
403
|
630
|
955
|
1 293
|
800
|
526
|
443
|
435
|
519
|
597
|
717
|
822
|
1 614
|
1 554
|
1 551
|
1 696
|
1 872
|
1 939
|
|
| Goodwill |
24
|
28
|
210
|
223
|
188
|
320
|
241
|
182
|
79
|
50
|
216
|
215
|
215
|
252
|
309
|
304
|
379
|
386
|
1 274
|
1 508
|
1 514
|
1 507
|
1 513
|
1 497
|
|
| Note Receivable |
2
|
1
|
5
|
5
|
0
|
13
|
25
|
16
|
25
|
44
|
32
|
34
|
36
|
148
|
104
|
123
|
177
|
241
|
442
|
463
|
319
|
894
|
1 254
|
1 046
|
|
| Long-Term Investments |
4
|
4
|
7
|
12
|
12
|
1
|
1
|
1
|
4
|
4
|
1
|
1
|
202
|
245
|
417
|
376
|
472
|
445
|
226
|
790
|
829
|
790
|
841
|
739
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
140
|
162
|
154
|
63
|
110
|
224
|
333
|
277
|
158
|
273
|
252
|
303
|
218
|
281
|
324
|
335
|
378
|
497
|
795
|
722
|
883
|
|
| Other Assets |
24
|
28
|
210
|
223
|
188
|
320
|
241
|
182
|
79
|
50
|
216
|
215
|
215
|
252
|
309
|
304
|
379
|
386
|
1 274
|
1 508
|
1 514
|
1 507
|
1 513
|
1 497
|
|
| Total Assets |
1 269
N/A
|
1 390
+10%
|
2 924
+110%
|
3 085
+6%
|
3 654
+18%
|
4 296
+18%
|
5 308
+24%
|
6 435
+21%
|
7 066
+10%
|
7 689
+9%
|
6 972
-9%
|
5 640
-19%
|
6 997
+24%
|
8 587
+23%
|
9 931
+16%
|
10 871
+9%
|
11 899
+9%
|
14 331
+20%
|
18 160
+27%
|
19 648
+8%
|
20 090
+2%
|
22 514
+12%
|
24 644
+9%
|
25 732
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
148
|
212
|
404
|
520
|
808
|
889
|
1 030
|
1 062
|
1 120
|
1 563
|
1 008
|
832
|
945
|
1 760
|
1 666
|
2 660
|
2 403
|
3 101
|
3 604
|
4 286
|
4 089
|
3 738
|
4 129
|
4 766
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
127
|
157
|
120
|
101
|
130
|
204
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
144
|
133
|
79
|
36
|
2
|
1
|
106
|
9
|
3
|
5
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
9
|
9
|
31
|
15
|
10
|
24
|
3
|
3
|
1
|
1
|
289
|
0
|
600
|
0
|
0
|
0
|
0
|
159
|
487
|
704
|
248
|
163
|
200
|
782
|
|
| Other Current Liabilities |
130
|
151
|
473
|
1 018
|
1 306
|
1 629
|
1 977
|
1 296
|
2 011
|
2 370
|
2 267
|
2 006
|
2 808
|
3 045
|
3 961
|
3 873
|
5 002
|
6 087
|
7 141
|
7 710
|
9 176
|
10 119
|
11 151
|
11 299
|
|
| Total Current Liabilities |
430
|
506
|
987
|
1 589
|
2 125
|
2 543
|
3 243
|
2 527
|
3 255
|
4 040
|
3 698
|
3 046
|
4 357
|
4 805
|
5 627
|
6 533
|
7 405
|
9 347
|
11 232
|
12 700
|
13 513
|
14 020
|
15 480
|
16 847
|
|
| Long-Term Debt |
113
|
106
|
472
|
441
|
163
|
125
|
14
|
339
|
910
|
914
|
1 458
|
604
|
3
|
495
|
496
|
497
|
498
|
661
|
867
|
732
|
2 179
|
3 224
|
3 071
|
2 592
|
|
| Deferred Income Tax |
44
|
50
|
26
|
3
|
3
|
3
|
9
|
121
|
6
|
12
|
17
|
21
|
17
|
20
|
34
|
61
|
120
|
147
|
158
|
362
|
158
|
164
|
179
|
225
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
52
|
49
|
13
|
16
|
15
|
13
|
14
|
|
| Other Liabilities |
85
|
115
|
188
|
91
|
102
|
109
|
87
|
84
|
141
|
147
|
177
|
445
|
241
|
368
|
584
|
668
|
772
|
831
|
1 200
|
1 157
|
1 180
|
2 064
|
2 372
|
2 187
|
|
| Total Liabilities |
672
N/A
|
777
+16%
|
1 673
+115%
|
2 124
+27%
|
2 393
+13%
|
2 780
+16%
|
3 353
+21%
|
3 071
-8%
|
4 312
+40%
|
5 113
+19%
|
5 350
+5%
|
4 116
-23%
|
4 618
+12%
|
5 688
+23%
|
6 741
+19%
|
7 759
+15%
|
8 807
+14%
|
11 038
+25%
|
13 506
+22%
|
14 964
+11%
|
17 046
+14%
|
19 487
+14%
|
21 115
+8%
|
21 865
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14
|
14
|
24
|
24
|
25
|
25
|
25
|
27
|
27
|
27
|
27
|
27
|
30
|
30
|
30
|
29
|
28
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
|
| Retained Earnings |
542
|
559
|
1 227
|
938
|
1 237
|
1 491
|
1 930
|
3 337
|
2 727
|
2 549
|
1 590
|
1 507
|
1 858
|
2 733
|
3 114
|
3 044
|
3 039
|
3 274
|
4 762
|
4 627
|
3 008
|
3 104
|
3 581
|
4 057
|
|
| Additional Paid In Capital |
41
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
439
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
10
|
52
|
136
|
46
|
39
|
25
|
8
|
135
|
30
|
9
|
104
|
79
|
217
|
|
| Total Equity |
596
N/A
|
613
+3%
|
1 251
+104%
|
962
-23%
|
1 262
+31%
|
1 516
+20%
|
1 955
+29%
|
3 364
+72%
|
2 754
-18%
|
2 576
-6%
|
1 622
-37%
|
1 524
-6%
|
2 379
+56%
|
2 899
+22%
|
3 190
+10%
|
3 112
-2%
|
3 092
-1%
|
3 293
+7%
|
4 654
+41%
|
4 684
+1%
|
3 044
-35%
|
3 027
-1%
|
3 529
+17%
|
3 867
+10%
|
|
| Total Liabilities & Equity |
1 269
N/A
|
1 390
+10%
|
2 924
+110%
|
3 085
+6%
|
3 654
+18%
|
4 296
+18%
|
5 308
+24%
|
6 435
+21%
|
7 066
+10%
|
7 689
+9%
|
6 972
-9%
|
5 640
-19%
|
6 997
+24%
|
8 587
+23%
|
9 931
+16%
|
10 871
+9%
|
11 899
+9%
|
14 331
+20%
|
18 160
+27%
|
19 648
+8%
|
20 090
+2%
|
22 514
+12%
|
24 644
+9%
|
25 732
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
117
|
117
|
175
|
175
|
185
|
184
|
184
|
203
|
203
|
202
|
202
|
202
|
221
|
219
|
1 069
|
1 018
|
986
|
977
|
1 004
|
1 005
|
1 006
|
1 006
|
1 006
|
990
|
|
Switch to:
Switch to:
See Also
Discover More
