W

Wirtek A/S
CSE:WIRTEK

Watchlist Manager
Wirtek A/S
CSE:WIRTEK
Watchlist
Price: 6 DKK -0.83% Market Closed
Market Cap: 47.5m DKK

Intrinsic Value

The intrinsic value of one WIRTEK stock under the Base Case scenario is 6.62 DKK. Compared to the current market price of 6 DKK, Wirtek A/S is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WIRTEK Intrinsic Value
6.62 DKK
Undervaluation 9%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
Wirtek A/S

What is Valuation History?
Compare WIRTEK to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WIRTEK?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Wirtek A/S
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wirtek A/S

Current Assets 22.9m
Cash & Short-Term Investments 4.7m
Receivables 14.7m
Other Current Assets 3.5m
Non-Current Assets 15.5m
Long-Term Investments 44k
PP&E 1.1m
Intangibles 14.4m
Efficiency

Free Cash Flow Analysis
Wirtek A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Wirtek A/S

Revenue
69.4m DKK
Cost of Revenue
-29.8m DKK
Gross Profit
39.7m DKK
Operating Expenses
-39.8m DKK
Operating Income
-88k DKK
Other Expenses
-840k DKK
Net Income
-928k DKK
Fundamental Scores

WIRTEK Profitability Score
Profitability Due Diligence

Wirtek A/S's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Exceptional Gross Margin
Strong 3Y Average Gross Margin
45/100
Profitability
Score

Wirtek A/S's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

WIRTEK Solvency Score
Solvency Due Diligence

Wirtek A/S's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
63/100
Solvency
Score

Wirtek A/S's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WIRTEK Price Targets Summary
Wirtek A/S

There are no price targets for WIRTEK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WIRTEK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WIRTEK stock?

The intrinsic value of one WIRTEK stock under the Base Case scenario is 6.62 DKK.

Is WIRTEK stock undervalued or overvalued?

Compared to the current market price of 6 DKK, Wirtek A/S is Undervalued by 9%.

Back to Top