W

Wirtek A/S
CSE:WIRTEK

Watchlist Manager
Wirtek A/S
CSE:WIRTEK
Watchlist
Price: 4.96 DKK 5.08% Market Closed
Market Cap: kr39.3m

Multiples-Based Value

The Multiples-Based Value for Wirtek A/S (WIRTEK) under the Base Case is 8.31 DKK. Compared with the current market price of 4.96 DKK, the stock appears Undervalued by 40%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIRTEK Multiples-Based Value
Base Case
8.31 DKK
Undervaluation 40%
Multiples-Based Value
Price kr4.96
W
Worst Case
Base Case
Best Case

Multiples Across Competitors

WIRTEK Competitors Multiples
Wirtek A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Wirtek A/S
CSE:WIRTEK
39.3m DKK 0.6 -15.5 37.9 -29.2
US
International Business Machines Corp
NYSE:IBM
226.6B USD 3.4 21.4 17 24.9
JP
BrainPad Inc
TSE:3655
20.9T JPY 4.8 551.4 37.9 52.7
IE
Accenture PLC
NYSE:ACN
122B USD 1.7 15.9 8.5 10.4
IN
Tata Consultancy Services Ltd
NSE:TCS
8.5T INR 3.4 18.6 11.9 12.9
IN
Infosys Ltd
NSE:INFY
5.1T INR 3 18.8 12.3 13.9
IN
HCL Technologies Ltd
NSE:HCLTECH
3.6T INR 3 22.7 13.1 15.6
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.8 9.9 21
JP
Fujitsu Ltd
TSE:6702
5.6T JPY 1.6 11.7 10.7 14.9
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NEC Corp
TSE:6701
5.1T JPY 1.5 20.9 10.7 16
P/E Multiple
Earnings Growth PEG
DK
W
Wirtek A/S
CSE:WIRTEK
Average P/E: 75.9
Negative Multiple: -15.5
N/A N/A
US
International Business Machines Corp
NYSE:IBM
21.4
10%
2.1
JP
BrainPad Inc
TSE:3655
551.4
17%
32.4
IE
Accenture PLC
NYSE:ACN
15.9
10%
1.6
IN
Tata Consultancy Services Ltd
NSE:TCS
18.6
7%
2.7
IN
Infosys Ltd
NSE:INFY
18.8
8%
2.3
IN
HCL Technologies Ltd
NSE:HCLTECH
22.7
8%
2.8
JP
N
NTT Data Group Corp
DUS:NT5
38.8
19%
2
JP
Fujitsu Ltd
TSE:6702
11.7
19%
0.6
JP
NTT Data Corp
TSE:9613
39.1
-81%
N/A
JP
NEC Corp
TSE:6701
20.9
25%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
W
Wirtek A/S
CSE:WIRTEK
Average EV/EBITDA: 16.3
37.9
N/A N/A
US
International Business Machines Corp
NYSE:IBM
17
13%
1.3
JP
BrainPad Inc
TSE:3655
37.9
N/A N/A
IE
Accenture PLC
NYSE:ACN
8.5
7%
1.2
IN
Tata Consultancy Services Ltd
NSE:TCS
11.9
7%
1.7
IN
Infosys Ltd
NSE:INFY
12.3
8%
1.5
IN
HCL Technologies Ltd
NSE:HCLTECH
13.1
9%
1.5
JP
N
NTT Data Group Corp
DUS:NT5
9.9
12%
0.8
JP
Fujitsu Ltd
TSE:6702
10.7
13%
0.8
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
JP
NEC Corp
TSE:6701
10.7
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
W
Wirtek A/S
CSE:WIRTEK
Average EV/EBIT: 20.3
Negative Multiple: -29.2
N/A N/A
US
International Business Machines Corp
NYSE:IBM
24.9
19%
1.3
JP
BrainPad Inc
TSE:3655
52.7
N/A N/A
IE
Accenture PLC
NYSE:ACN
10.4
7%
1.5
IN
Tata Consultancy Services Ltd
NSE:TCS
12.9
7%
1.8
IN
Infosys Ltd
NSE:INFY
13.9
9%
1.5
IN
HCL Technologies Ltd
NSE:HCLTECH
15.6
9%
1.7
JP
N
NTT Data Group Corp
DUS:NT5
21
N/A N/A
JP
Fujitsu Ltd
TSE:6702
14.9
N/A N/A
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A
JP
NEC Corp
TSE:6701
16
14%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett