W

Wirtek A/S
CSE:WIRTEK

Watchlist Manager
Wirtek A/S
CSE:WIRTEK
Watchlist
Price: 4.94 DKK 10.27% Market Closed
Market Cap: 39.1m DKK

Relative Value

The Relative Value of one WIRTEK stock under the Base Case scenario is hidden DKK. Compared to the current market price of 4.94 DKK, Wirtek A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIRTEK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
89
vs Industry
74
Median 3Y
0.7
Median 5Y
0.7
Industry
2.4
vs History
vs Industry
27
Median 3Y
-15.2
Median 5Y
-15.2
Industry
22.5
vs History
vs Industry
41
Median 3Y
13.8
Median 5Y
13.8
Industry
16.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
20.8
vs History
89
vs Industry
41
Median 3Y
3
Median 5Y
3
Industry
3
vs History
89
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4
vs History
89
vs Industry
73
Median 3Y
1.3
Median 5Y
1.3
Industry
4.9
vs History
15
vs Industry
38
Median 3Y
22.2
Median 5Y
22.2
Industry
12.3
vs History
vs Industry
24
Median 3Y
-28.6
Median 5Y
-28.6
Industry
15.8
vs History
vs Industry
37
Median 3Y
14.7
Median 5Y
14.7
Industry
14.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.4
vs History
89
vs Industry
55
Median 3Y
1.8
Median 5Y
1.8
Industry
2.4

Multiples Across Competitors

WIRTEK Competitors Multiples
Wirtek A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Wirtek A/S
CSE:WIRTEK
39.1m DKK 0.6 -15.5 37.7 -29.1
US
International Business Machines Corp
NYSE:IBM
288.1B USD 4.4 36.4 22.3 31.3
IE
Accenture PLC
NYSE:ACN
169B USD 2.4 22 12.2 15
IN
Tata Consultancy Services Ltd
NSE:TCS
11.7T INR 4.5 23.6 16.3 17.7
IN
Infosys Ltd
NSE:INFY
6.6T INR 3.9 23.6 15.4 17.5
IN
HCL Technologies Ltd
NSE:HCLTECH
4.5T INR 3.7 26.7 16.4 19.6
JP
Fujitsu Ltd
TSE:6702
7.5T JPY 2.2 20 16.2 25.1
JP
NEC Corp
TSE:6701
7.4T JPY 2.1 31.4 15 22.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.5B USD 1.9 19.1 10.1 11.8
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.9 9.9 21
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
W
Wirtek A/S
CSE:WIRTEK
Average EV/EBIT: 20.2
Negative Multiple: -29.1
N/A N/A
US
International Business Machines Corp
NYSE:IBM
31.3
20%
1.6
IE
Accenture PLC
NYSE:ACN
15
7%
2.1
IN
Tata Consultancy Services Ltd
NSE:TCS
17.7
7%
2.5
IN
Infosys Ltd
NSE:INFY
17.5
9%
1.9
IN
HCL Technologies Ltd
NSE:HCLTECH
19.6
9%
2.2
JP
Fujitsu Ltd
TSE:6702
25.1
N/A N/A
JP
NEC Corp
TSE:6701
22.1
14%
1.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
11.8
8%
1.5
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A
JP
N
NTT Data Group Corp
DUS:NT5
21
N/A N/A