W

Wirtek A/S
CSE:WIRTEK

Watchlist Manager
Wirtek A/S
CSE:WIRTEK
Watchlist
Price: 6 DKK -0.83% Market Closed
Market Cap: 47.5m DKK
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one WIRTEK stock under the Base Case scenario is 9.92 DKK. Compared to the current market price of 6 DKK, Wirtek A/S is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIRTEK Relative Value
Base Case
9.92 DKK
Undervaluation 40%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
71
vs Industry
74
Median 3Y
0.8
Median 5Y
0.8
Industry
2.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
27
Median 3Y
25
Median 5Y
25
Industry
23.1
More Details
14.2
P/OCF
P/OCF
Price to OCF
14.2
vs History
50
vs Industry
41
Median 3Y
14.7
Median 5Y
14.7
Industry
17.4
More Details
7
P/FCFE
P/FCFE
Price to FCFE
7
vs History
35
vs Industry
Median 3Y
6.8
Median 5Y
6.8
Industry
21.7
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
71
vs Industry
41
Median 3Y
2.9
Median 5Y
2.9
Industry
3
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
71
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
2.5
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
71
vs Industry
73
Median 3Y
1.4
Median 5Y
1.4
Industry
5.1
More Details
21.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.7
vs History
14
vs Industry
38
Median 3Y
12.6
Median 5Y
12.6
Industry
12.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
24
Median 3Y
19.3
Median 5Y
19.3
Industry
16.4
More Details
14.8
EV/OCF
EV/OCF
Enterprise Value to OCF
14.8
vs History
42
vs Industry
37
Median 3Y
15.1
Median 5Y
15.1
Industry
15.9
More Details
31.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31.5
vs History
35
vs Industry
Median 3Y
30.5
Median 5Y
30.5
Industry
19
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
64
vs Industry
55
Median 3Y
1.8
Median 5Y
1.8
Industry
2.5
More Details

Multiples Across Competitors

WIRTEK Competitors Multiples
Wirtek A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Wirtek A/S
CSE:WIRTEK
47.5m DKK 0.7 -51.2 21.7 -563.4
US
International Business Machines Corp
NYSE:IBM
265.7B USD 4.2 48.5 19.1 32.6
IE
Accenture PLC
NYSE:ACN
176B USD 2.6 22.1 13.3 16.1
IN
Tata Consultancy Services Ltd
NSE:TCS
11.5T INR 4.5 23.4 16.5 18
IN
Infosys Ltd
NSE:INFY
6.6T INR 4 24.6 15.9 18.1
IN
HCL Technologies Ltd
NSE:HCLTECH
4.2T INR 3.5 24.8 15.3 18.2
JP
Fujitsu Ltd
TSE:6702
5.7T JPY 1.6 26.1 13.2 21.2
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39 9.9 21.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
37.3B USD 1.9 15.8 9.8 11.6
JP
NTT Data Group Corp
DUS:NT5
31.7B EUR 1.2 38.4 9.8 20.8
JP
NEC Corp
TSE:6701
5.4T JPY 1.6 28.7 12.9 21.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
W
Wirtek A/S
CSE:WIRTEK
Average EV/EBIT: 19.9
Negative Multiple: -563.4 		N/A N/A
US
International Business Machines Corp
NYSE:IBM
32.6
15%
2.2
IE
Accenture PLC
NYSE:ACN
16.1
7%
2.3
IN
Tata Consultancy Services Ltd
NSE:TCS
18
N/A N/A
IN
Infosys Ltd
NSE:INFY
18.1
N/A N/A
IN
HCL Technologies Ltd
NSE:HCLTECH
18.2
N/A N/A
JP
Fujitsu Ltd
TSE:6702
21.2
N/A N/A
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
11.6
7%
1.7
JP
N
NTT Data Group Corp
DUS:NT5
20.8
N/A N/A
JP
NEC Corp
TSE:6701
21.7
16%
1.4

See Also

Summary
WIRTEK intrinsic value, competitors valuation, and company profile.
DCF Valuation
WIRTEK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WIRTEK stock valuation using valuation multiples.
Wall Street Estimates
WIRTEK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WIRTEK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 269,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.