Bureau Veritas SA
DUS:4BV
Balance Sheet
Balance Sheet Decomposition
Bureau Veritas SA
Bureau Veritas SA
Balance Sheet
Bureau Veritas SA
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
97
|
105
|
107
|
143
|
153
|
147
|
225
|
244
|
244
|
191
|
220
|
523
|
1 094
|
364
|
1 046
|
1 478
|
1 595
|
1 421
|
1 662
|
1 174
|
1 204
|
|
| Cash |
0
|
0
|
0
|
0
|
56
|
16
|
185
|
240
|
8
|
179
|
191
|
199
|
425
|
357
|
439
|
1 047
|
1 071
|
897
|
941
|
751
|
862
|
|
| Cash Equivalents |
97
|
105
|
107
|
143
|
97
|
132
|
40
|
4
|
235
|
11
|
29
|
324
|
669
|
7
|
608
|
431
|
524
|
524
|
721
|
423
|
342
|
|
| Short-Term Investments |
21
|
23
|
20
|
24
|
15
|
8
|
7
|
7
|
8
|
6
|
36
|
45
|
51
|
20
|
13
|
23
|
17
|
24
|
22
|
9
|
11
|
|
| Total Receivables |
415
|
526
|
572
|
744
|
801
|
816
|
946
|
1 005
|
1 107
|
1 151
|
1 373
|
1 401
|
1 524
|
1 580
|
1 646
|
1 737
|
1 569
|
1 788
|
1 851
|
1 895
|
1 956
|
|
| Accounts Receivables |
371
|
481
|
476
|
625
|
735
|
709
|
812
|
878
|
940
|
992
|
1 160
|
1 228
|
1 324
|
1 131
|
1 202
|
1 254
|
1 285
|
1 500
|
1 570
|
1 640
|
1 671
|
|
| Other Receivables |
45
|
45
|
96
|
119
|
66
|
108
|
134
|
128
|
167
|
159
|
212
|
173
|
200
|
449
|
444
|
483
|
285
|
288
|
281
|
255
|
285
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
3
|
5
|
5
|
9
|
13
|
16
|
18
|
21
|
20
|
20
|
56
|
42
|
58
|
55
|
49
|
45
|
|
| Other Current Assets |
6
|
2
|
3
|
28
|
61
|
14
|
0
|
0
|
3
|
1
|
8
|
16
|
4
|
4
|
4
|
4
|
7
|
5
|
6
|
4
|
5
|
|
| Total Current Assets |
539
|
656
|
701
|
939
|
1 030
|
988
|
1 183
|
1 262
|
1 369
|
1 361
|
1 651
|
2 004
|
2 694
|
1 988
|
2 729
|
3 299
|
3 229
|
3 295
|
3 596
|
3 131
|
3 222
|
|
| PP&E Net |
69
|
101
|
106
|
134
|
193
|
208
|
281
|
320
|
379
|
401
|
476
|
498
|
519
|
486
|
471
|
814
|
725
|
741
|
756
|
781
|
812
|
|
| PP&E Gross |
69
|
101
|
106
|
134
|
193
|
208
|
281
|
320
|
379
|
401
|
476
|
498
|
519
|
486
|
471
|
814
|
725
|
741
|
756
|
781
|
812
|
|
| Accumulated Depreciation |
139
|
174
|
182
|
215
|
263
|
301
|
427
|
488
|
536
|
579
|
662
|
739
|
837
|
839
|
893
|
1 049
|
1 119
|
1 289
|
1 340
|
1 296
|
1 395
|
|
| Intangible Assets |
14
|
52
|
50
|
109
|
155
|
171
|
330
|
333
|
385
|
375
|
651
|
629
|
687
|
640
|
635
|
611
|
427
|
403
|
393
|
360
|
464
|
|
| Goodwill |
297
|
420
|
460
|
569
|
770
|
832
|
1 329
|
1 378
|
1 486
|
1 412
|
1 814
|
1 800
|
1 978
|
1 965
|
2 012
|
2 075
|
1 943
|
2 079
|
2 144
|
2 127
|
2 313
|
|
| Long-Term Investments |
25
|
48
|
51
|
25
|
33
|
32
|
43
|
47
|
46
|
46
|
57
|
77
|
76
|
124
|
115
|
118
|
106
|
107
|
108
|
109
|
100
|
|
| Other Long-Term Assets |
53
|
55
|
51
|
62
|
107
|
66
|
106
|
138
|
138
|
122
|
131
|
148
|
143
|
147
|
135
|
132
|
137
|
129
|
123
|
137
|
284
|
|
| Other Assets |
297
|
420
|
460
|
569
|
770
|
832
|
1 329
|
1 378
|
1 486
|
1 412
|
1 814
|
1 800
|
1 978
|
1 965
|
2 012
|
2 075
|
1 943
|
2 079
|
2 144
|
2 127
|
2 313
|
|
| Total Assets |
997
N/A
|
1 332
+34%
|
1 420
+7%
|
1 838
+29%
|
2 289
+25%
|
2 298
+0%
|
3 273
+42%
|
3 478
+6%
|
3 805
+9%
|
3 717
-2%
|
4 780
+29%
|
5 157
+8%
|
6 095
+18%
|
5 350
-12%
|
6 096
+14%
|
7 049
+16%
|
6 566
-7%
|
6 753
+3%
|
7 119
+5%
|
6 644
-7%
|
7 195
+8%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
334
|
400
|
420
|
537
|
167
|
180
|
225
|
228
|
241
|
788
|
276
|
303
|
348
|
373
|
390
|
244
|
453
|
532
|
558
|
521
|
544
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
335
|
383
|
380
|
411
|
0
|
451
|
479
|
501
|
542
|
572
|
581
|
551
|
651
|
637
|
676
|
753
|
|
| Short-Term Debt |
1
|
5
|
7
|
9
|
8
|
8
|
24
|
13
|
9
|
33
|
10
|
12
|
6
|
10
|
12
|
12
|
8
|
10
|
6
|
4
|
4
|
|
| Current Portion of Long-Term Debt |
1
|
8
|
42
|
66
|
80
|
78
|
85
|
253
|
120
|
71
|
144
|
67
|
584
|
199
|
487
|
450
|
642
|
209
|
628
|
135
|
645
|
|
| Other Current Liabilities |
75
|
85
|
95
|
105
|
501
|
228
|
226
|
245
|
264
|
129
|
309
|
372
|
373
|
403
|
422
|
692
|
463
|
494
|
550
|
538
|
561
|
|
| Total Current Liabilities |
411
|
497
|
564
|
717
|
756
|
828
|
943
|
1 120
|
1 044
|
1 021
|
1 191
|
1 233
|
1 812
|
1 526
|
1 883
|
1 979
|
2 118
|
1 896
|
2 379
|
1 873
|
2 506
|
|
| Long-Term Debt |
376
|
449
|
445
|
735
|
973
|
741
|
1 186
|
999
|
1 283
|
1 407
|
1 945
|
2 311
|
2 493
|
2 240
|
2 656
|
3 245
|
2 697
|
2 670
|
2 410
|
2 399
|
2 225
|
|
| Deferred Income Tax |
12
|
28
|
23
|
39
|
80
|
35
|
60
|
66
|
90
|
86
|
167
|
153
|
165
|
143
|
127
|
123
|
84
|
88
|
88
|
85
|
103
|
|
| Minority Interest |
5
|
7
|
7
|
10
|
13
|
12
|
16
|
19
|
23
|
26
|
33
|
30
|
46
|
43
|
48
|
58
|
48
|
69
|
66
|
58
|
64
|
|
| Other Liabilities |
146
|
153
|
160
|
181
|
195
|
193
|
224
|
208
|
221
|
221
|
337
|
336
|
383
|
428
|
422
|
381
|
382
|
392
|
314
|
293
|
326
|
|
| Total Liabilities |
950
N/A
|
1 135
+19%
|
1 199
+6%
|
1 682
+40%
|
2 018
+20%
|
1 808
-10%
|
2 428
+34%
|
2 412
-1%
|
2 661
+10%
|
2 761
+4%
|
3 672
+33%
|
4 062
+11%
|
4 898
+21%
|
4 380
-11%
|
5 137
+17%
|
5 785
+13%
|
5 328
-8%
|
5 114
-4%
|
5 257
+3%
|
4 708
-10%
|
5 223
+11%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
14
|
14
|
13
|
14
|
13
|
13
|
13
|
13
|
13
|
53
|
53
|
53
|
53
|
53
|
53
|
54
|
54
|
54
|
54
|
55
|
55
|
|
| Retained Earnings |
33
|
160
|
179
|
142
|
257
|
477
|
831
|
1 052
|
1 131
|
903
|
1 055
|
1 042
|
1 144
|
917
|
906
|
1 210
|
1 184
|
1 584
|
1 808
|
1 882
|
1 917
|
|
| Additional Paid In Capital |
1
|
23
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
47
N/A
|
197
+317%
|
221
+12%
|
156
-29%
|
270
+74%
|
490
+81%
|
844
+72%
|
1 065
+26%
|
1 145
+7%
|
956
-16%
|
1 108
+16%
|
1 095
-1%
|
1 197
+9%
|
970
-19%
|
959
-1%
|
1 264
+32%
|
1 238
-2%
|
1 639
+32%
|
1 862
+14%
|
1 936
+4%
|
1 972
+2%
|
|
| Total Liabilities & Equity |
997
N/A
|
1 332
+34%
|
1 420
+7%
|
1 838
+29%
|
2 289
+25%
|
2 298
+0%
|
3 273
+42%
|
3 478
+6%
|
3 805
+9%
|
3 717
-2%
|
4 780
+29%
|
5 157
+8%
|
6 095
+18%
|
5 350
-12%
|
6 096
+14%
|
7 049
+16%
|
6 566
-7%
|
6 753
+3%
|
7 119
+5%
|
6 644
-7%
|
7 195
+8%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
459
|
459
|
459
|
429
|
431
|
433
|
434
|
440
|
440
|
441
|
438
|
438
|
437
|
436
|
436
|
448
|
449
|
453
|
452
|
454
|
449
|
|