Income Statement

Revenue

+22%

+33%

10Y

Currency: EUR

	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Jun-2025
Revenue
Interest Expense	36	40	54	55	45	40	38	39	44	49	56	62	63	71	80	83	86	88	93	97	88	82	84	94	102	116	115	90	79	79	85	92	91	86	97	95
Revenue	2 067 N/A	2 296 +11%	2 549 +11%	2 680 +5%	2 648 -1%	2 667 +1%	2 930 +10%	3 203 +9%	3 359 +5%	3 597 +7%	3 902 +8%	3 998 +2%	3 933 -2%	3 943 +0%	4 172 +6%	4 523 +8%	4 635 +2%	4 538 -2%	4 549 +0%	4 688 +3%	4 689 +0%	4 668 0%	4 796 +3%	4 934 +3%	5 100 +3%	4 824 -5%	4 601 -5%	4 819 +5%	4 981 +3%	5 256 +6%	5 651 +8%	5 861 +4%	5 868 +0%	5 985 +2%	6 241 +4%	6 412 +3%
Gross Profit
Cost of Revenue	(620)	(685)	(748)	(772)	(750)	(764)	(843)	(926)	(996)	(1 068)	(1 136)	0	(996)	(34)	(1 048)	(84)	(1 181)	(85)	(88)	(95)	(98)	(100)	(105)	(119)	(150)	(193)	(209)	(200)	(196)	(197)	(211)	0	(196)	95	15	211
Gross Profit	1 447 N/A	1 611 +11%	1 802 +12%	1 908 +6%	1 898 -1%	1 903 +0%	2 086 +10%	2 278 +9%	2 363 +4%	2 529 +7%	2 766 +9%	0 N/A	2 937 N/A	1 933 -34%	3 124 +62%	4 439 +42%	3 454 -22%	4 453 +29%	4 461 +0%	4 593 +3%	4 591 0%	4 568 -1%	4 690 +3%	4 815 +3%	4 950 +3%	4 631 -6%	4 393 -5%	4 619 +5%	4 786 +4%	5 059 +6%	5 440 +8%	0 N/A	5 672 N/A	3 117 -45%	6 256 +101%	6 622 +6%
Operating Income
Operating Expenses	(1 181)	(1 304)	(1 432)	(1 506)	(1 492)	(1 488)	(1 626)	(1 790)	(1 864)	(2 031)	(2 223)	(3 457)	(2 347)	(3 322)	(2 546)	(3 805)	(2 784)	(3 818)	(3 850)	(3 997)	(3 983)	(3 952)	(4 049)	(4 145)	(4 227)	(4 149)	(3 953)	(3 916)	(4 087)	(4 330)	(4 690)	(5 106)	(4 863)	(5 234)	(5 349)	(5 692)
Selling, General & Administrative	(1 097)	(1 221)	(1 347)	(1 405)	(1 395)	(1 413)	(1 540)	(1 684)	(1 781)	(1 897)	(2 036)	(2 091)	(2 195)	(2 149)	(2 337)	(2 521)	(2 577)	(2 531)	(2 539)	(2 626)	(2 646)	(2 639)	(2 698)	(2 714)	(2 707)	(2 587)	(2 449)	(2 516)	(2 671)	(2 845)	(3 053)	(3 139)	(3 179)	(3 171)	(3 374)	(3 421)
Depreciation & Amortization	(42)	(52)	(62)	(68)	(71)	(73)	(89)	(106)	(113)	(129)	(143)	(146)	(149)	(160)	(215)	(227)	(205)	(200)	(202)	(218)	(204)	(194)	(200)	(244)	(305)	(376)	(363)	(280)	(275)	(275)	(297)	(304)	(292)	(283)	(284)	(292)
Other Operating Expenses	(42)	(33)	(23)	(31)	(26)	(2)	4	1	30	(3)	(44)	(1 220)	(2)	(1 013)	6	(1 056)	(2)	(1 087)	(1 108)	(1 152)	(1 133)	(1 119)	(1 151)	(1 187)	(1 215)	(1 187)	(1 141)	(1 121)	(1 141)	(1 211)	(1 340)	(1 664)	(1 391)	(1 780)	(1 692)	(1 979)
Operating Income	266 N/A	307 +15%	370 +20%	402 +9%	406 +1%	415 +2%	461 +11%	488 +6%	500 +2%	498 0%	543 +9%	542 0%	590 +9%	587 -1%	578 -2%	634 +10%	670 +6%	635 -5%	611 -4%	597 -2%	609 +2%	616 +1%	641 +4%	670 +5%	723 +8%	482 -33%	439 -9%	703 +60%	699 -1%	729 +4%	750 +3%	755 +1%	809 +7%	846 +5%	907 +7%	931 +3%
Pre-Tax Income
Interest Income Expense	(35)	(40)	(52)	(55)	(44)	(40)	(34)	(39)	(49)	(49)	(61)	(61)	(61)	(68)	(74)	(78)	(83)	(82)	(80)	(93)	(98)	(80)	(88)	(92)	(110)	(110)	(130)	(85)	(68)	(76)	(68)	(58)	(38)	(41)	(46)	(62)
Non-Reccuring Items	(0)	0	(1)	0	(1)	(1)	(5)	(3)	(19)	0	(25)	0	(1)	(2)	(15)	(14)	(93)	(90)	(2)	(4)	(2)	(5)	(4)	8	(1)	(32)	(32)	(9)	20	19	49	42	15	(6)	27	128
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(13)	(18)	(17)	(19)	(17)	(8)	(12)	(20)	(9)	(9)	(9)	(14)	(3)	(3)	(6)	(9)	(6)	(2)	(5)	(10)	(5)	(7)	(5)	(14)	(8)	(17)	(7)	(23)	(5)	10	(14)	(9)	(29)	(38)	(25)	(39)
Pre-Tax Income	218 N/A	249 +14%	299 +20%	329 +10%	344 +5%	366 +6%	411 +12%	426 +4%	422 -1%	440 +4%	449 +2%	467 +4%	526 +13%	514 -2%	483 -6%	533 +10%	488 -8%	461 -6%	524 +14%	490 -7%	503 +3%	524 +4%	544 +4%	572 +5%	603 +5%	323 -47%	270 -16%	585 +117%	646 +10%	682 +6%	718 +5%	730 +2%	757 +4%	761 +1%	863 +13%	957 +11%
Net Income
Tax Provision	(55)	(61)	(75)	(82)	(87)	(97)	(113)	(117)	(117)	(124)	(142)	(149)	(169)	(173)	(175)	(204)	(221)	(208)	(189)	(175)	(165)	(169)	(189)	(194)	(211)	(146)	(131)	(204)	(199)	(213)	(233)	(236)	(241)	(243)	(274)	(277)
Income from Continuing Operations	163	187	224	246	257	269	298	309	305	316	307	317	357	341	308	329	268	252	335	314	338	355	355	378	393	177	139	382	446	469	485	495	516	518	589	680
Income to Minority Interest	(5)	(7)	(6)	(5)	(5)	(6)	(7)	(8)	(8)	(9)	(10)	(10)	(11)	(12)	(13)	(13)	(12)	(13)	(16)	(19)	(22)	(24)	(23)	(24)	(25)	(14)	(14)	(26)	(25)	(20)	(18)	(21)	(12)	(12)	(20)	(23)
Net Income (Common)	158 N/A	182 +15%	217 +19%	241 +11%	253 +5%	263 +4%	290 +10%	301 +4%	298 -1%	307 +3%	298 -3%	307 +3%	345 +12%	329 -5%	295 -10%	316 +7%	255 -19%	240 -6%	319 +33%	290 -9%	308 +6%	328 +6%	333 +2%	354 +6%	368 +4%	163 -56%	125 -23%	356 +184%	421 +18%	449 +7%	467 +4%	474 +2%	504 +6%	506 +0%	569 +13%	657 +15%
EPS (Diluted)	0.37 N/A	0.42 +14%	0.5 +19%	0.56 +12%	0.57 +2%	0.6 +5%	0.66 +10%	0.68 +3%	0.67 -1%	0.69 +3%	0.67 -3%	0.69 +3%	0.77 +12%	0.74 -4%	0.66 -11%	0.71 +8%	0.58 -18%	0.54 -7%	0.73 +35%	0.67 -8%	0.72 +7%	0.75 +4%	0.76 +1%	0.81 +7%	0.83 +2%	0.36 -57%	0.28 -22%	0.78 +179%	0.93 +19%	0.98 +5%	1.02 +4%	1.04 +2%	1.1 +6%	1.11 +1%	1.25 +13%	1.45 +16%

Income Statement Balance Sheet Cash Flow Statement

Bureau Veritas SA
DUS:4BV

Income Statement

Earnings Waterfall
Bureau Veritas SA

Income Statement
Bureau Veritas SA

See Also

Company

Help

Tools

Stocks

Bureau Veritas SA DUS:4BV

Income Statement

Earnings Waterfall Bureau Veritas SA

Income Statement Bureau Veritas SA

See Also

Company

Help

Tools

Stocks

Bureau Veritas SA
DUS:4BV

Earnings Waterfall
Bureau Veritas SA

Income Statement
Bureau Veritas SA