Watchlist Manager

Watchlist

Price: 24.58 EUR -0.49%

Market Cap: €5.7B

C	Carl Zeiss Meditec AG DUS:AFX	DE
D	Daejung Chemicals & Metals Co Ltd KOSDAQ:120240	KR
L	LandOcean Energy Services Co Ltd SZSE:300157	CN
I	INX Ltd OTC:INXTF	GI
S	Solis Holdings Ltd HKEX:2227	SG
	Diversified Energy Company PLC F:DG2	US
	A Paradise Acquisition Corp NASDAQ:APAD	HK
	Uber Technologies Inc NYSE:UBER	US
H	Harju Elekter Group AS F:HD8	EE
A	Anhui Higasket Plastics Co Ltd SSE:603150	CN
T	Teuza A Fairchild Technology Venture Ltd TASE:TUZA	IL

Income Statement

Currency: EUR

	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Mar-2017	Sep-2017	Mar-2018	Sep-2018	Mar-2019	Sep-2019	Mar-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	4	1	2	3	3	4	5	5	6	6	6	6	6	6	5	5	6	6	6	6	6	6	6	6	4	7	7	7	3	6	6	6	3	4	3	2	2	2	1	1	2	2	2	2	2	0	2	0	2	0	8	0	27	2	3	5	9	9	9	9	9	10	14	15	15	16	18	23	29	32	31	0	0	0
Revenue	202 N/A	219 +8%	234 +7%	237 +2%	236 -1%	234 -1%	231 -1%	230 0%	235 +2%	238 +2%	262 +10%	287 +9%	324 +13%	357 +10%	373 +4%	388 +4%	391 +1%	431 +10%	480 +11%	521 +9%	570 +9%	576 +1%	587 +2%	599 +2%	600 +0%	636 +6%	638 +0%	632 -1%	640 +1%	618 -3%	624 +1%	652 +4%	677 +4%	706 +4%	732 +4%	741 +1%	759 +2%	784 +3%	815 +4%	834 +2%	862 +3%	871 +1%	873 +0%	880 +1%	906 +3%	900 -1%	924 +3%	931 +1%	909 -2%	938 +3%	946 +1%	984 +4%	1 040 +6%	1 062 +2%	1 083 +2%	1 090 +1%	1 088 0%	1 135 +4%	1 190 +5%	1 216 +2%	1 281 +5%	1 334 +4%	1 459 +9%	1 507 +3%	1 335 -11%	1 704 +28%	1 388 -19%	1 819 +31%	1 647 -9%	1 688 +3%	1 735 +3%	1 781 +3%	1 903 +7%	1 963 +3%	2 022 +3%	2 080 +3%	2 089 +0%	2 094 +0%	2 062 -2%	2 066 +0%	2 066 0%	2 082 +1%	2 169 +4%	2 180 +0%	2 228 +2%	2 204 -1%
Gross Profit
Cost of Revenue	(132)	(140)	(144)	(144)	(133)	(130)	(127)	(125)	(126)	(127)	(139)	(149)	(171)	(188)	(197)	(207)	(207)	(223)	(242)	(258)	(274)	(278)	(287)	(296)	(297)	(314)	(313)	(312)	(318)	(306)	(306)	(316)	(318)	(328)	(338)	(339)	(344)	(357)	(371)	(379)	(401)	(402)	(406)	(409)	(419)	(416)	(430)	(433)	(421)	(436)	(439)	(464)	(500)	(513)	(519)	(519)	(509)	(518)	(533)	(546)	(570)	(586)	(627)	(650)	(590)	(752)	(602)	(772)	(680)	(695)	(704)	(728)	(775)	(811)	(846)	(872)	(884)	(893)	(901)	(927)	(977)	(993)	(1 032)	(1 046)	(1 052)	(1 054)
Gross Profit	70 N/A	79 +12%	89 +13%	94 +5%	103 +10%	104 +1%	104 +0%	105 +1%	109 +4%	112 +2%	123 +10%	138 +12%	152 +10%	169 +11%	176 +4%	182 +3%	184 +1%	208 +13%	238 +15%	264 +11%	296 +12%	298 +1%	300 +1%	303 +1%	303 +0%	322 +6%	324 +1%	321 -1%	322 +1%	312 -3%	318 +2%	337 +6%	359 +7%	378 +5%	394 +4%	402 +2%	415 +3%	427 +3%	443 +4%	456 +3%	461 +1%	469 +2%	467 0%	472 +1%	487 +3%	484 -1%	494 +2%	498 +1%	488 -2%	502 +3%	507 +1%	520 +3%	540 +4%	549 +2%	564 +3%	571 +1%	580 +2%	617 +6%	657 +6%	670 +2%	710 +6%	748 +5%	832 +11%	857 +3%	746 -13%	953 +28%	786 -18%	1 047 +33%	967 -8%	993 +3%	1 031 +4%	1 053 +2%	1 128 +7%	1 152 +2%	1 176 +2%	1 208 +3%	1 206 0%	1 201 0%	1 161 -3%	1 139 -2%	1 089 -4%	1 088 0%	1 137 +5%	1 134 0%	1 175 +4%	1 150 -2%
Operating Income
Operating Expenses	(61)	(67)	(73)	(75)	(77)	(79)	(80)	(82)	(83)	(86)	(94)	(106)	(117)	(128)	(132)	(135)	(136)	(154)	(180)	(202)	(225)	(231)	(231)	(234)	(235)	(247)	(251)	(249)	(246)	(239)	(242)	(254)	(272)	(286)	(295)	(300)	(311)	(319)	(330)	(339)	(338)	(343)	(341)	(344)	(355)	(356)	(362)	(366)	(368)	(380)	(389)	(402)	(409)	(414)	(419)	(419)	(425)	(443)	(483)	(496)	(513)	(529)	(567)	(600)	(568)	(704)	(551)	(692)	(596)	(618)	(642)	(686)	(731)	(769)	(812)	(842)	(858)	(870)	(849)	(873)	(894)	(909)	(952)	(949)	(952)	(954)
Selling, General & Administrative	(40)	(45)	(50)	(51)	(54)	(55)	(56)	(57)	(59)	(60)	(67)	(77)	(85)	(93)	(96)	(97)	(98)	(112)	(132)	(148)	(167)	(172)	(170)	(173)	(174)	(183)	(186)	(184)	(183)	(177)	(178)	(187)	(200)	(211)	(218)	(222)	(227)	(233)	(240)	(246)	(245)	(248)	(246)	(247)	(257)	(258)	(263)	(268)	(268)	(275)	(281)	(290)	(297)	(299)	(302)	(301)	(302)	(318)	(338)	(340)	(354)	(371)	(394)	(400)	(349)	(431)	(326)	(412)	(364)	(380)	(391)	(416)	(438)	(456)	(485)	(498)	(504)	(509)	(504)	(535)	(569)	(597)	(631)	(630)	(627)	(628)
Research & Development	(21)	(22)	(23)	(24)	(24)	(24)	(25)	(25)	(25)	(26)	(27)	(29)	(32)	(35)	(37)	(38)	(38)	(43)	(49)	(54)	(59)	(60)	(61)	(62)	(62)	(64)	(64)	(64)	(63)	(62)	(64)	(67)	(72)	(75)	(77)	(78)	(84)	(87)	(90)	(93)	(93)	(95)	(95)	(97)	(98)	(98)	(100)	(99)	(100)	(104)	(108)	(112)	(112)	(115)	(117)	(118)	(123)	(132)	(146)	(156)	(160)	(158)	(173)	(200)	(219)	(273)	(225)	(280)	(232)	(238)	(251)	(270)	(291)	(312)	(326)	(343)	(349)	(356)	(358)	(352)	(343)	(333)	(322)	(319)	(326)	(324)
Depreciation & Amortization	(0)	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	1	1	1	1	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	(2)	0	0	0	0	0	1	1	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	8	0	(0)	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(1)	(1)	(1)	(1)	(4)	(4)	14	14	18	20	1	1	1	(1)
Operating Income	10 N/A	12 +28%	16 +34%	19 +13%	25 +37%	25 -1%	24 -4%	24 -2%	26 +8%	26 +2%	29 +12%	32 +10%	35 +10%	41 +16%	43 +5%	46 +7%	48 +3%	53 +12%	58 +8%	62 +8%	70 +13%	67 -4%	69 +3%	69 +1%	68 -2%	75 +10%	73 -2%	71 -3%	76 +7%	73 -4%	76 +4%	82 +8%	87 +5%	92 +6%	99 +7%	102 +4%	104 +1%	108 +4%	113 +5%	116 +3%	123 +6%	126 +2%	127 +0%	128 +1%	133 +4%	128 -4%	132 +3%	131 0%	121 -8%	122 +1%	118 -3%	118 +0%	131 +11%	135 +3%	145 +7%	152 +5%	154 +2%	174 +13%	173 0%	174 +0%	197 +13%	219 +11%	265 +21%	257 -3%	178 -31%	249 +40%	235 -5%	355 +51%	371 +4%	375 +1%	388 +4%	367 -6%	397 +8%	383 -4%	363 -5%	366 +1%	348 -5%	331 -5%	312 -6%	266 -15%	194 -27%	179 -8%	185 +4%	185 0%	223 +21%	196 -12%
Pre-Tax Income
Interest Income Expense	(3)	(2)	(3)	(3)	(3)	(2)	(1)	(1)	(0)	(0)	(1)	(1)	(2)	(2)	(2)	(1)	(1)	1	1	2	3	5	7	7	4	3	3	2	(0)	(2)	(4)	(9)	(7)	(8)	(4)	0	(2)	(6)	(6)	(14)	(6)	0	(5)	8	13	12	12	4	(6)	(8)	(19)	(11)	(21)	(28)	(11)	(22)	(11)	(10)	8	3	(20)	(36)	(34)	(19)	(21)	(28)	(32)	(36)	(32)	(46)	(44)	(54)	(44)	(13)	6	49	50	50	40	5	2	(18)	(24)	(31)	(30)	(28)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	0	0	0	0	0	0	2	2	2	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	(2)	(1)	1	2	4	4	4	4	2	2	2	3	3	3	3	4	4	4	4	(0)	3	2	2	(0)	3	3	3	(0)	(1)	(2)	(3)	(0)	(3)	(3)	(4)	(8)	(8)	(8)	(8)	(1)	(1)	(1)	2	3	(0)	(0)	(0)	23	22	23	22	(2)	(2)	24	26	51	52	24	22	14	13	18	17	45	45	43	43	1	(0)
Pre-Tax Income	7 N/A	10 +52%	14 +33%	16 +14%	23 +44%	23 +1%	23 -1%	23 +1%	25 +10%	26 +3%	28 +9%	31 +9%	34 +9%	39 +16%	42 +7%	43 +4%	46 +5%	52 +15%	58 +10%	65 +13%	76 +17%	76 +0%	80 +5%	81 +1%	76 -6%	80 +6%	78 -2%	75 -4%	79 +5%	74 -5%	75 +1%	77 +2%	83 +8%	88 +5%	99 +13%	107 +8%	101 -6%	104 +3%	109 +5%	105 -4%	116 +11%	129 +11%	125 -3%	139 +12%	146 +5%	139 -4%	142 +2%	132 -7%	115 -13%	111 -3%	95 -14%	103 +8%	102 -2%	99 -3%	126 +28%	121 -4%	142 +17%	163 +15%	189 +15%	180 -5%	179 0%	183 +2%	230 +25%	238 +4%	179 -25%	245 +37%	228 -7%	345 +51%	339 -2%	326 -4%	367 +13%	340 -8%	403 +19%	422 +5%	393 -7%	437 +11%	413 -6%	394 -4%	371 -6%	288 -22%	241 -16%	206 -14%	204 -1%	196 -4%	194 -1%	168 -13%
Net Income
Tax Provision	(2)	(4)	(7)	(7)	(9)	(9)	(8)	(8)	(10)	(10)	(11)	(12)	(14)	(15)	(17)	(16)	(16)	(19)	(21)	(24)	(26)	(25)	(25)	(24)	(19)	(22)	(22)	(21)	(24)	(21)	(21)	(21)	(23)	(26)	(28)	(31)	(29)	(28)	(30)	(29)	(40)	(45)	(44)	(48)	(48)	(45)	(47)	(44)	(35)	(34)	(28)	(31)	(36)	(35)	(43)	(42)	(42)	(49)	(53)	(51)	(53)	(54)	(69)	(71)	(55)	(76)	(68)	(104)	(102)	(97)	(101)	(93)	(108)	(114)	(113)	(127)	(121)	(116)	(109)	(84)	(61)	(48)	(47)	(45)	(52)	(47)
Income from Continuing Operations	5	6	7	9	14	14	15	15	15	16	18	19	20	23	25	27	30	34	37	41	50	51	55	56	56	58	56	54	55	54	54	55	60	62	70	76	72	76	79	76	76	84	81	91	98	94	95	88	79	77	67	73	66	63	82	80	100	114	136	128	126	129	161	167	123	170	160	241	238	229	266	247	296	308	280	310	292	278	262	203	180	158	157	151	142	122
Income to Minority Interest	0	(0)	(2)	(2)	(3)	(3)	(3)	(2)	(3)	(3)	(4)	(4)	(4)	(4)	(3)	(3)	(3)	(3)	(2)	(2)	(2)	(2)	(3)	(3)	(2)	(3)	(3)	(4)	(5)	(5)	(5)	(4)	(5)	(4)	(5)	(5)	(5)	(6)	(6)	(6)	(5)	(5)	(6)	(5)	(6)	(5)	(6)	(5)	(4)	(4)	(2)	(3)	(3)	(3)	(2)	(2)	(2)	(2)	(1)	0	0	(0)	(1)	(1)	(1)	(1)	(1)	(0)	(1)	(1)	(2)	(2)	(2)	(1)	(1)	(2)	(2)	(1)	(1)	(0)	(1)	(1)	(1)	(1)	(1)	(1)
Net Income (Common)	3 N/A	6 +72%	4 -30%	4 -10%	7 +81%	8 +15%	10 +32%	11 +13%	13 +12%	13 +4%	14 +6%	15 +12%	16 +5%	19 +17%	21 +11%	24 +13%	27 +11%	31 +16%	34 +12%	39 +12%	48 +24%	49 +3%	53 +7%	53 +1%	54 +2%	55 +2%	53 -4%	50 -6%	51 +1%	49 -3%	49 0%	51 +4%	55 +8%	57 +4%	65 +14%	71 +8%	67 -6%	70 +5%	73 +5%	71 -4%	72 +1%	78 +9%	75 -4%	86 +14%	92 +8%	89 -4%	89 +0%	83 -7%	75 -10%	73 -2%	66 -10%	70 +6%	62 -11%	61 -3%	80 +32%	78 -3%	98 +26%	112 +14%	134 +20%	129 -4%	126 -2%	129 +2%	160 +24%	166 +4%	122 -26%	169 +38%	159 -6%	241 +51%	236 -2%	228 -4%	264 +16%	245 -7%	294 +20%	307 +4%	278 -9%	308 +11%	290 -6%	277 -5%	261 -6%	203 -22%	179 -12%	157 -12%	156 -1%	150 -4%	141 -6%	121 -15%
EPS (Diluted)	0.11 N/A	0.16 +45%	0.11 -31%	0.1 -9%	0.18 +80%	0.19 +6%	0.25 +32%	0.28 +12%	0.32 +14%	0.33 +3%	0.34 +3%	0.34 N/A	0.39 +15%	0.43 +10%	0.47 +9%	0.74 +57%	0.6 -19%	0.47 -22%	0.42 -11%	0.47 +12%	0.61 +30%	0.6 -2%	0.64 +7%	0.65 +2%	0.66 +2%	0.69 +5%	0.63 -9%	0.62 -2%	0.62 N/A	0.6 -3%	0.6 N/A	0.62 +3%	0.68 +10%	0.7 +3%	0.8 +14%	0.87 +9%	0.82 -6%	0.86 +5%	0.91 +6%	0.88 -3%	0.88 N/A	0.96 +9%	0.92 -4%	1.05 +14%	1.13 +8%	1.1 -3%	1.1 N/A	1.02 -7%	0.92 -10%	0.9 -2%	0.8 -11%	0.85 +6%	0.77 -9%	0.76 -1%	0.98 +29%	0.95 -3%	1.21 +27%	1.38 +14%	1.57 +14%	1.44 -8%	1.41 -2%	1.43 +1%	1.79 +25%	1.85 +3%	1.37 -26%	1.89 +38%	1.79 -5%	2.71 +51%	2.64 -3%	2.55 -3%	2.95 +16%	2.73 -7%	3.29 +21%	3.42 +4%	3.1 -9%	3.43 +11%	3.25 -5%	3.1 -5%	2.93 -5%	2.28 -22%	2.01 -12%	1.8 -10%	1.78 -1%	1.69 -5%	1.61 -5%	1.47 -9%

Income Statement Balance Sheet Cash Flow Statement

Carl Zeiss Meditec AG
DUS:AFX

Income Statement

Earnings Waterfall
Carl Zeiss Meditec AG

Income Statement
Carl Zeiss Meditec AG

See Also

Company

Help

Tools

Stocks

Carl Zeiss Meditec AG DUS:AFX

Income Statement

Earnings Waterfall Carl Zeiss Meditec AG

Income Statement Carl Zeiss Meditec AG

See Also

Company

Help

Tools

Stocks

Carl Zeiss Meditec AG
DUS:AFX

Earnings Waterfall
Carl Zeiss Meditec AG

Income Statement
Carl Zeiss Meditec AG