Carl Zeiss Meditec AG
XETRA:AFX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Carl Zeiss Meditec AG
XETRA:AFX
|
DE |
|
Beijing New Space Technology Co Ltd
SSE:605178
|
CN |
|
Sartorius AG
XETRA:SRT
|
DE |
|
A
|
Apar Industries Ltd
NSE:APARINDS
|
IN |
Balance Sheet
Balance Sheet Decomposition
Carl Zeiss Meditec AG
Carl Zeiss Meditec AG
Balance Sheet
Carl Zeiss Meditec AG
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
45
|
50
|
50
|
47
|
218
|
195
|
200
|
314
|
195
|
10
|
6
|
11
|
13
|
9
|
4
|
7
|
23
|
6
|
7
|
8
|
11
|
20
|
27
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
23
|
5
|
8
|
4
|
11
|
13
|
9
|
4
|
7
|
23
|
6
|
7
|
8
|
11
|
20
|
27
|
|
| Cash Equivalents |
7
|
45
|
50
|
50
|
47
|
218
|
195
|
187
|
291
|
190
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
4
|
4
|
1
|
7
|
6
|
14
|
7
|
5
|
2
|
110
|
121
|
0
|
0
|
0
|
0
|
4
|
1
|
0
|
0
|
0
|
0
|
28
|
19
|
24
|
|
| Total Receivables |
64
|
59
|
70
|
78
|
98
|
174
|
176
|
219
|
168
|
195
|
428
|
569
|
503
|
560
|
627
|
936
|
981
|
1 000
|
980
|
1 295
|
1 366
|
1 337
|
617
|
717
|
|
| Accounts Receivables |
57
|
51
|
62
|
61
|
66
|
112
|
111
|
115
|
130
|
175
|
179
|
150
|
143
|
185
|
189
|
195
|
192
|
206
|
165
|
321
|
414
|
421
|
438
|
521
|
|
| Other Receivables |
7
|
8
|
7
|
17
|
32
|
62
|
66
|
103
|
38
|
20
|
249
|
419
|
360
|
375
|
438
|
741
|
789
|
795
|
815
|
974
|
952
|
915
|
179
|
196
|
|
| Inventory |
40
|
39
|
34
|
54
|
56
|
101
|
119
|
99
|
119
|
134
|
143
|
148
|
172
|
189
|
208
|
234
|
248
|
268
|
286
|
286
|
383
|
520
|
537
|
497
|
|
| Other Current Assets |
5
|
2
|
2
|
0
|
5
|
0
|
0
|
3
|
5
|
7
|
7
|
12
|
10
|
14
|
13
|
29
|
14
|
13
|
18
|
16
|
35
|
16
|
19
|
15
|
|
| Total Current Assets |
121
|
149
|
156
|
189
|
212
|
508
|
499
|
525
|
607
|
641
|
709
|
735
|
696
|
776
|
857
|
1 208
|
1 251
|
1 304
|
1 291
|
1 604
|
1 792
|
1 912
|
1 212
|
1 280
|
|
| PP&E Net |
33
|
26
|
24
|
30
|
30
|
32
|
38
|
42
|
40
|
41
|
48
|
54
|
65
|
67
|
65
|
59
|
63
|
117
|
135
|
200
|
236
|
316
|
354
|
343
|
|
| PP&E Gross |
33
|
26
|
24
|
30
|
30
|
32
|
38
|
42
|
40
|
41
|
48
|
54
|
65
|
67
|
65
|
59
|
63
|
117
|
135
|
200
|
236
|
316
|
354
|
343
|
|
| Accumulated Depreciation |
23
|
22
|
23
|
26
|
30
|
36
|
44
|
49
|
56
|
64
|
72
|
74
|
85
|
97
|
107
|
116
|
134
|
164
|
185
|
180
|
223
|
232
|
262
|
298
|
|
| Intangible Assets |
6
|
5
|
5
|
31
|
26
|
22
|
33
|
38
|
34
|
24
|
21
|
13
|
42
|
45
|
54
|
68
|
74
|
144
|
145
|
154
|
240
|
259
|
707
|
663
|
|
| Goodwill |
16
|
11
|
16
|
94
|
101
|
104
|
112
|
114
|
113
|
113
|
122
|
121
|
159
|
164
|
165
|
174
|
186
|
338
|
327
|
329
|
430
|
416
|
983
|
970
|
|
| Note Receivable |
8
|
4
|
3
|
2
|
0
|
2
|
3
|
1
|
4
|
3
|
4
|
5
|
10
|
10
|
13
|
15
|
9
|
11
|
9
|
9
|
9
|
13
|
15
|
20
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
5
|
4
|
7
|
11
|
21
|
20
|
29
|
|
| Other Long-Term Assets |
8
|
11
|
10
|
20
|
18
|
29
|
31
|
34
|
43
|
46
|
58
|
54
|
67
|
76
|
94
|
80
|
79
|
102
|
104
|
94
|
105
|
96
|
102
|
99
|
|
| Other Assets |
16
|
11
|
16
|
94
|
101
|
104
|
112
|
114
|
113
|
113
|
122
|
121
|
159
|
164
|
165
|
174
|
186
|
338
|
327
|
329
|
430
|
416
|
983
|
970
|
|
| Total Assets |
194
N/A
|
206
+6%
|
215
+5%
|
366
+70%
|
387
+6%
|
696
+80%
|
716
+3%
|
754
+5%
|
841
+12%
|
867
+3%
|
963
+11%
|
983
+2%
|
1 039
+6%
|
1 139
+10%
|
1 248
+10%
|
1 623
+30%
|
1 662
+2%
|
2 022
+22%
|
2 015
0%
|
2 396
+19%
|
2 823
+18%
|
3 033
+7%
|
3 393
+12%
|
3 403
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
23
|
17
|
16
|
33
|
27
|
37
|
37
|
32
|
40
|
42
|
51
|
56
|
50
|
66
|
87
|
100
|
101
|
118
|
92
|
145
|
189
|
240
|
184
|
194
|
|
| Accrued Liabilities |
26
|
21
|
23
|
7
|
14
|
34
|
40
|
44
|
64
|
77
|
88
|
69
|
68
|
76
|
80
|
80
|
98
|
116
|
109
|
138
|
154
|
157
|
162
|
169
|
|
| Short-Term Debt |
1
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
6
|
6
|
3
|
13
|
3
|
23
|
6
|
16
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
2
|
2
|
11
|
2
|
11
|
2
|
2
|
8
|
2
|
3
|
3
|
3
|
3
|
4
|
15
|
16
|
19
|
22
|
22
|
27
|
27
|
|
| Other Current Liabilities |
9
|
13
|
10
|
41
|
51
|
70
|
62
|
62
|
65
|
45
|
61
|
78
|
66
|
95
|
94
|
127
|
61
|
91
|
81
|
145
|
175
|
143
|
196
|
154
|
|
| Total Current Liabilities |
61
|
50
|
49
|
83
|
95
|
152
|
143
|
150
|
174
|
172
|
214
|
207
|
200
|
243
|
286
|
316
|
280
|
340
|
298
|
448
|
539
|
562
|
569
|
544
|
|
| Long-Term Debt |
36
|
30
|
27
|
51
|
47
|
33
|
37
|
26
|
26
|
24
|
17
|
14
|
12
|
10
|
8
|
4
|
7
|
152
|
141
|
178
|
198
|
230
|
527
|
508
|
|
| Deferred Income Tax |
0
|
0
|
1
|
8
|
7
|
11
|
11
|
10
|
7
|
4
|
3
|
2
|
12
|
12
|
10
|
9
|
5
|
18
|
17
|
15
|
22
|
35
|
138
|
132
|
|
| Minority Interest |
0
|
3
|
6
|
14
|
10
|
10
|
13
|
19
|
27
|
35
|
41
|
36
|
39
|
44
|
53
|
26
|
21
|
19
|
19
|
18
|
15
|
13
|
15
|
11
|
|
| Other Liabilities |
2
|
1
|
1
|
4
|
5
|
19
|
23
|
28
|
36
|
33
|
33
|
44
|
60
|
77
|
93
|
53
|
55
|
96
|
109
|
77
|
33
|
33
|
103
|
91
|
|
| Total Liabilities |
98
N/A
|
84
-14%
|
84
-1%
|
161
+92%
|
164
+2%
|
225
+37%
|
228
+1%
|
234
+2%
|
269
+15%
|
268
0%
|
308
+15%
|
304
-1%
|
324
+6%
|
385
+19%
|
450
+17%
|
408
-9%
|
369
-10%
|
624
+69%
|
583
-7%
|
737
+26%
|
808
+10%
|
873
+8%
|
1 352
+55%
|
1 287
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
26
|
28
|
28
|
33
|
33
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
|
| Retained Earnings |
5
|
12
|
25
|
40
|
61
|
96
|
115
|
151
|
192
|
214
|
261
|
323
|
361
|
391
|
458
|
555
|
632
|
745
|
809
|
1 000
|
1 214
|
1 406
|
1 486
|
1 575
|
|
| Additional Paid In Capital |
67
|
89
|
89
|
142
|
142
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
620
|
620
|
620
|
620
|
620
|
620
|
620
|
620
|
620
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150
|
150
|
|
| Other Equity |
3
|
8
|
11
|
9
|
12
|
20
|
23
|
26
|
15
|
10
|
1
|
39
|
41
|
32
|
56
|
49
|
49
|
56
|
87
|
51
|
92
|
44
|
4
|
11
|
|
| Total Equity |
95
N/A
|
121
+27%
|
132
+8%
|
205
+56%
|
223
+9%
|
472
+111%
|
488
+3%
|
521
+7%
|
572
+10%
|
599
+5%
|
655
+9%
|
679
+4%
|
715
+5%
|
754
+5%
|
798
+6%
|
1 215
+52%
|
1 293
+6%
|
1 398
+8%
|
1 432
+2%
|
1 659
+16%
|
2 015
+21%
|
2 159
+7%
|
2 042
-5%
|
2 117
+4%
|
|
| Total Liabilities & Equity |
194
N/A
|
206
+6%
|
215
+5%
|
366
+70%
|
387
+6%
|
696
+80%
|
716
+3%
|
754
+5%
|
841
+12%
|
867
+3%
|
963
+11%
|
983
+2%
|
1 039
+6%
|
1 139
+10%
|
1 248
+10%
|
1 623
+30%
|
1 662
+2%
|
2 022
+22%
|
2 015
0%
|
2 396
+19%
|
2 823
+18%
|
3 033
+7%
|
3 393
+12%
|
3 403
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
35
|
39
|
39
|
45
|
45
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
88
|
88
|
|