Advanced Micro Devices Inc
DUS:AMD
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
69.88
225.15
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Advanced Micro Devices Inc
Income Statement
Advanced Micro Devices Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jul-2006 | Oct-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Apr-2011 | Jul-2011 | Oct-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
61
|
52
|
47
|
59
|
71
|
85
|
96
|
101
|
110
|
114
|
116
|
114
|
112
|
106
|
104
|
110
|
105
|
104
|
96
|
83
|
126
|
181
|
262
|
339
|
382
|
390
|
392
|
391
|
391
|
387
|
394
|
414
|
438
|
390
|
337
|
279
|
199
|
198
|
190
|
176
|
180
|
175
|
171
|
173
|
175
|
176
|
175
|
178
|
177
|
180
|
184
|
180
|
177
|
170
|
164
|
160
|
160
|
160
|
161
|
163
|
156
|
148
|
139
|
129
|
126
|
125
|
124
|
123
|
121
|
117
|
111
|
105
|
94
|
80
|
69
|
56
|
47
|
43
|
39
|
35
|
34
|
38
|
53
|
77
|
88
|
100
|
103
|
98
|
106
|
106
|
103
|
100
|
92
|
87
|
100
|
114
|
|
| Revenue |
3 892
N/A
|
3 605
-7%
|
3 220
-11%
|
2 962
-8%
|
2 697
-9%
|
2 510
-7%
|
2 554
+2%
|
3 000
+17%
|
3 519
+17%
|
4 041
+15%
|
4 658
+15%
|
4 943
+6%
|
5 001
+1%
|
4 992
0%
|
4 990
0%
|
5 273
+6%
|
5 848
+11%
|
5 953
+2%
|
5 910
-1%
|
5 714
-3%
|
5 627
-2%
|
5 447
-3%
|
5 539
+2%
|
5 894
+6%
|
5 858
-1%
|
6 215
+6%
|
6 268
+1%
|
6 383
+2%
|
5 808
-9%
|
5 498
-5%
|
5 320
-3%
|
4 919
-8%
|
5 403
+10%
|
5 800
+7%
|
6 269
+8%
|
6 491
+4%
|
6 494
+0%
|
6 533
+1%
|
6 454
-1%
|
6 526
+1%
|
6 568
+1%
|
6 540
0%
|
6 379
-2%
|
5 958
-7%
|
5 422
-9%
|
4 925
-9%
|
4 673
-5%
|
4 865
+4%
|
5 299
+9%
|
5 608
+6%
|
5 888
+5%
|
5 856
-1%
|
5 506
-6%
|
5 139
-7%
|
4 640
-10%
|
4 272
-8%
|
3 991
-7%
|
3 793
-5%
|
3 878
+2%
|
4 124
+6%
|
4 272
+4%
|
4 618
+8%
|
4 742
+3%
|
5 019
+6%
|
5 253
+5%
|
5 722
+9%
|
6 327
+11%
|
6 396
+1%
|
6 475
+1%
|
6 100
-6%
|
5 875
-4%
|
6 023
+3%
|
6 731
+12%
|
7 245
+8%
|
7 646
+6%
|
8 646
+13%
|
9 763
+13%
|
11 422
+17%
|
13 340
+17%
|
14 852
+11%
|
16 434
+11%
|
18 876
+15%
|
21 576
+14%
|
22 828
+6%
|
23 601
+3%
|
23 067
-2%
|
21 876
-5%
|
22 111
+1%
|
22 680
+3%
|
22 800
+1%
|
23 276
+2%
|
24 295
+4%
|
25 785
+6%
|
27 750
+8%
|
29 600
+7%
|
32 027
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 590)
|
(2 462)
|
(2 384)
|
(2 244)
|
(2 106)
|
(2 015)
|
(1 882)
|
(2 055)
|
(2 327)
|
(2 599)
|
(2 957)
|
(3 068)
|
(3 033)
|
(3 071)
|
(3 054)
|
(3 212)
|
(3 456)
|
(3 202)
|
(2 962)
|
(2 711)
|
(2 833)
|
(3 118)
|
(3 462)
|
(3 832)
|
(3 669)
|
(3 720)
|
(3 701)
|
(3 566)
|
(3 488)
|
(3 288)
|
(3 180)
|
(3 110)
|
(3 131)
|
(3 298)
|
(3 470)
|
(3 538)
|
(3 533)
|
(3 622)
|
(3 561)
|
(3 616)
|
(3 628)
|
(4 264)
|
(4 185)
|
(4 128)
|
(4 187)
|
(3 272)
|
(3 199)
|
(3 262)
|
(3 321)
|
(3 588)
|
(3 829)
|
(3 824)
|
(3 667)
|
(3 461)
|
(3 228)
|
(3 115)
|
(2 911)
|
(2 770)
|
(2 768)
|
(3 194)
|
(3 274)
|
(3 511)
|
(3 568)
|
(3 333)
|
(3 466)
|
(3 716)
|
(4 055)
|
(4 034)
|
(4 028)
|
(3 729)
|
(3 535)
|
(3 567)
|
(3 863)
|
(4 080)
|
(4 254)
|
(4 801)
|
(5 416)
|
(6 306)
|
(7 242)
|
(7 898)
|
(8 505)
|
(9 716)
|
(11 218)
|
(12 202)
|
(12 998)
|
(12 923)
|
(12 317)
|
(12 159)
|
(12 220)
|
(12 139)
|
(12 194)
|
(12 541)
|
(13 060)
|
(13 849)
|
(15 504)
|
(16 570)
|
|
| Gross Profit |
1 302
N/A
|
1 143
-12%
|
836
-27%
|
719
-14%
|
591
-18%
|
494
-16%
|
672
+36%
|
945
+41%
|
1 192
+26%
|
1 442
+21%
|
1 700
+18%
|
1 875
+10%
|
1 968
+5%
|
1 920
-2%
|
1 936
+1%
|
2 061
+6%
|
2 392
+16%
|
2 751
+15%
|
2 948
+7%
|
3 004
+2%
|
2 794
-7%
|
2 329
-17%
|
2 078
-11%
|
2 062
-1%
|
2 189
+6%
|
2 495
+14%
|
2 567
+3%
|
2 817
+10%
|
2 320
-18%
|
2 210
-5%
|
2 140
-3%
|
1 809
-15%
|
2 272
+26%
|
2 502
+10%
|
2 799
+12%
|
2 953
+6%
|
2 961
+0%
|
2 911
-2%
|
2 893
-1%
|
2 910
+1%
|
2 940
+1%
|
2 276
-23%
|
2 194
-4%
|
1 830
-17%
|
1 235
-33%
|
1 653
+34%
|
1 474
-11%
|
1 603
+9%
|
1 978
+23%
|
2 020
+2%
|
2 059
+2%
|
2 032
-1%
|
1 839
-9%
|
1 678
-9%
|
1 412
-16%
|
1 157
-18%
|
1 080
-7%
|
1 023
-5%
|
1 110
+9%
|
930
-16%
|
998
+7%
|
1 107
+11%
|
1 174
+6%
|
1 686
+44%
|
1 787
+6%
|
2 006
+12%
|
2 272
+13%
|
2 362
+4%
|
2 447
+4%
|
2 371
-3%
|
2 340
-1%
|
2 456
+5%
|
2 868
+17%
|
3 165
+10%
|
3 392
+7%
|
3 845
+13%
|
4 347
+13%
|
5 116
+18%
|
6 098
+19%
|
6 954
+14%
|
7 929
+14%
|
9 160
+16%
|
10 358
+13%
|
10 626
+3%
|
10 603
0%
|
10 144
-4%
|
9 559
-6%
|
9 952
+4%
|
10 460
+5%
|
10 661
+2%
|
11 082
+4%
|
11 754
+6%
|
12 725
+8%
|
13 901
+9%
|
14 096
+1%
|
15 457
+10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 271)
|
(1 293)
|
(1 304)
|
(1 371)
|
(1 486)
|
(1 499)
|
(1 504)
|
(1 489)
|
(1 439)
|
(1 504)
|
(1 565)
|
(1 633)
|
(1 746)
|
(1 800)
|
(1 897)
|
(2 012)
|
(2 160)
|
(2 215)
|
(2 303)
|
(2 318)
|
(2 395)
|
(3 086)
|
(3 333)
|
(3 711)
|
(3 367)
|
(3 456)
|
(3 460)
|
(3 301)
|
(3 289)
|
(3 183)
|
(3 033)
|
(2 908)
|
(2 785)
|
(2 595)
|
(2 523)
|
(2 476)
|
(2 400)
|
(2 478)
|
(2 476)
|
(2 483)
|
(2 474)
|
(2 436)
|
(2 382)
|
(2 284)
|
(2 191)
|
(2 087)
|
(2 009)
|
(1 936)
|
(1 891)
|
(1 831)
|
(1 782)
|
(1 765)
|
(1 696)
|
(1 633)
|
(1 564)
|
(1 478)
|
(1 415)
|
(1 403)
|
(1 394)
|
(1 421)
|
(1 468)
|
(1 515)
|
(1 567)
|
(1 643)
|
(1 712)
|
(1 795)
|
(1 882)
|
(1 941)
|
(1 996)
|
(2 062)
|
(2 125)
|
(2 205)
|
(2 297)
|
(2 395)
|
(2 508)
|
(2 698)
|
(2 978)
|
(3 266)
|
(3 591)
|
(3 951)
|
(4 293)
|
(5 314)
|
(6 822)
|
(8 107)
|
(9 441)
|
(10 005)
|
(9 968)
|
(10 075)
|
(10 093)
|
(10 116)
|
(10 250)
|
(10 426)
|
(10 687)
|
(11 231)
|
(11 829)
|
(12 644)
|
|
| Selling, General & Administrative |
(620)
|
(628)
|
(632)
|
(639)
|
(670)
|
(651)
|
(626)
|
(619)
|
(587)
|
(629)
|
(673)
|
(724)
|
(812)
|
(839)
|
(888)
|
(945)
|
(1 016)
|
(1 060)
|
(1 141)
|
(1 168)
|
(1 138)
|
(1 290)
|
(1 336)
|
(1 409)
|
(1 360)
|
(1 370)
|
(1 349)
|
(1 306)
|
(1 304)
|
(1 254)
|
(1 166)
|
(1 072)
|
(994)
|
(926)
|
(908)
|
(923)
|
(934)
|
(976)
|
(986)
|
(999)
|
(992)
|
(961)
|
(934)
|
(873)
|
(823)
|
(772)
|
(731)
|
(698)
|
(674)
|
(650)
|
(633)
|
(627)
|
(607)
|
(582)
|
(560)
|
(517)
|
(475)
|
(450)
|
(435)
|
(446)
|
(460)
|
(478)
|
(488)
|
(503)
|
(516)
|
(527)
|
(542)
|
(558)
|
(562)
|
(598)
|
(645)
|
(682)
|
(750)
|
(779)
|
(805)
|
(893)
|
(995)
|
(1 115)
|
(1 241)
|
(1 344)
|
(1 448)
|
(1 726)
|
(1 977)
|
(2 158)
|
(2 336)
|
(2 324)
|
(2 279)
|
(2 298)
|
(2 352)
|
(2 387)
|
(2 490)
|
(2 635)
|
(2 783)
|
(3 049)
|
(3 390)
|
(3 738)
|
|
| Research & Development |
(651)
|
(665)
|
(672)
|
(732)
|
(816)
|
(847)
|
(877)
|
(870)
|
(852)
|
(875)
|
(891)
|
(908)
|
(934)
|
(962)
|
(1 009)
|
(1 067)
|
(1 144)
|
(1 155)
|
(1 161)
|
(1 150)
|
(1 190)
|
(1 749)
|
(1 908)
|
(2 117)
|
(1 771)
|
(1 857)
|
(1 886)
|
(1 838)
|
(1 848)
|
(1 814)
|
(1 772)
|
(1 754)
|
(1 721)
|
(1 600)
|
(1 546)
|
(1 485)
|
(1 405)
|
(1 449)
|
(1 445)
|
(1 447)
|
(1 453)
|
(1 454)
|
(1 432)
|
(1 399)
|
(1 354)
|
(1 298)
|
(1 261)
|
(1 220)
|
(1 199)
|
(1 165)
|
(1 133)
|
(1 124)
|
(1 075)
|
(1 037)
|
(994)
|
(954)
|
(937)
|
(939)
|
(949)
|
(970)
|
(1 008)
|
(1 037)
|
(1 079)
|
(1 140)
|
(1 196)
|
(1 268)
|
(1 340)
|
(1 383)
|
(1 434)
|
(1 464)
|
(1 480)
|
(1 523)
|
(1 547)
|
(1 616)
|
(1 703)
|
(1 805)
|
(1 983)
|
(2 151)
|
(2 350)
|
(2 607)
|
(2 845)
|
(3 295)
|
(3 936)
|
(4 450)
|
(5 005)
|
(5 356)
|
(5 499)
|
(5 727)
|
(5 872)
|
(5 986)
|
(6 126)
|
(6 255)
|
(6 456)
|
(6 659)
|
(6 970)
|
(7 473)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(67)
|
(47)
|
(88)
|
(186)
|
(236)
|
(229)
|
(225)
|
(157)
|
(137)
|
(115)
|
(95)
|
(82)
|
(70)
|
(69)
|
(69)
|
(68)
|
(61)
|
(53)
|
(45)
|
(37)
|
(29)
|
(21)
|
(16)
|
(12)
|
(14)
|
(17)
|
(17)
|
(18)
|
(18)
|
(16)
|
(16)
|
(14)
|
(14)
|
(14)
|
(10)
|
(7)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(293)
|
(909)
|
(1 499)
|
(2 100)
|
(2 325)
|
(2 190)
|
(2 050)
|
(1 869)
|
(1 743)
|
(1 634)
|
(1 536)
|
(1 448)
|
(1 372)
|
(1 308)
|
(1 258)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(10)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(151)
|
(161)
|
(175)
|
|
| Operating Income |
31
N/A
|
(150)
N/A
|
(468)
-213%
|
(653)
-40%
|
(895)
-37%
|
(1 005)
-12%
|
(831)
+17%
|
(544)
+35%
|
(247)
+55%
|
(63)
+75%
|
136
N/A
|
242
+78%
|
222
-8%
|
120
-46%
|
38
-68%
|
49
+27%
|
232
+377%
|
536
+131%
|
645
+20%
|
686
+6%
|
399
-42%
|
(757)
N/A
|
(1 255)
-66%
|
(1 650)
-31%
|
(1 178)
+29%
|
(961)
+18%
|
(893)
+7%
|
(484)
+46%
|
(969)
-100%
|
(973)
0%
|
(893)
+8%
|
(1 099)
-23%
|
(513)
+53%
|
(93)
+82%
|
276
N/A
|
477
+73%
|
561
+18%
|
433
-23%
|
417
-4%
|
427
+2%
|
466
+9%
|
(160)
N/A
|
(188)
-18%
|
(454)
-141%
|
(956)
-111%
|
(434)
+55%
|
(535)
-23%
|
(333)
+38%
|
87
N/A
|
189
+117%
|
277
+47%
|
267
-4%
|
143
-46%
|
45
-69%
|
(152)
N/A
|
(321)
-111%
|
(335)
-4%
|
(380)
-13%
|
(284)
+25%
|
(491)
-73%
|
(470)
+4%
|
(408)
+13%
|
(393)
+4%
|
43
N/A
|
75
+74%
|
211
+181%
|
390
+85%
|
421
+8%
|
451
+7%
|
309
-31%
|
215
-30%
|
251
+17%
|
571
+127%
|
770
+35%
|
884
+15%
|
1 147
+30%
|
1 369
+19%
|
1 850
+35%
|
2 507
+36%
|
3 003
+20%
|
3 636
+21%
|
3 846
+6%
|
3 536
-8%
|
2 519
-29%
|
1 162
-54%
|
139
-88%
|
(409)
N/A
|
(123)
+70%
|
367
N/A
|
545
+49%
|
832
+53%
|
1 328
+60%
|
2 038
+53%
|
2 670
+31%
|
2 267
-15%
|
2 813
+24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(32)
|
(52)
|
(47)
|
(59)
|
(41)
|
(85)
|
(96)
|
(101)
|
(83)
|
(114)
|
(116)
|
(114)
|
(94)
|
(106)
|
(97)
|
(93)
|
(175)
|
(170)
|
(147)
|
(122)
|
(83)
|
(128)
|
(235)
|
(380)
|
(353)
|
(484)
|
(473)
|
(418)
|
(365)
|
(360)
|
(371)
|
(394)
|
(422)
|
(374)
|
(324)
|
(267)
|
(188)
|
(187)
|
(180)
|
(166)
|
(170)
|
(166)
|
(162)
|
(165)
|
(167)
|
(170)
|
(170)
|
(174)
|
(176)
|
(180)
|
(185)
|
(184)
|
(171)
|
(166)
|
(164)
|
(165)
|
(180)
|
(162)
|
(163)
|
(163)
|
(153)
|
(148)
|
(140)
|
(132)
|
(123)
|
(130)
|
(128)
|
(125)
|
(106)
|
(118)
|
(113)
|
(108)
|
(80)
|
(81)
|
(69)
|
(55)
|
(39)
|
(35)
|
(31)
|
(27)
|
30
|
(74)
|
(99)
|
(126)
|
(85)
|
(118)
|
(111)
|
(103)
|
99
|
(106)
|
(103)
|
(100)
|
92
|
(87)
|
(100)
|
(114)
|
|
| Non-Reccuring Items |
(89)
|
(89)
|
(89)
|
0
|
(331)
|
(333)
|
(333)
|
(325)
|
14
|
16
|
14
|
6
|
0
|
(5)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
(416)
|
0
|
0
|
0
|
(1 265)
|
(1 132)
|
(1 373)
|
(1 384)
|
(1 006)
|
(1 046)
|
(806)
|
(799)
|
1 343
|
1 237
|
1 242
|
1 246
|
263
|
287
|
283
|
283
|
(313)
|
(106)
|
(106)
|
(109)
|
(104)
|
(140)
|
(145)
|
(120)
|
17
|
64
|
69
|
47
|
(365)
|
(452)
|
(452)
|
(500)
|
(129)
|
(32)
|
1
|
12
|
30
|
47
|
39
|
76
|
40
|
13
|
(12)
|
(12)
|
(12)
|
40
|
40
|
0
|
(116)
|
(168)
|
(168)
|
(166)
|
(54)
|
(64)
|
(63)
|
(47)
|
5
|
84
|
88
|
118
|
102
|
35
|
38
|
40
|
34
|
37
|
39
|
43
|
(138)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
325
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(4)
|
16
|
13
|
37
|
1
|
29
|
26
|
13
|
(6)
|
25
|
18
|
20
|
(49)
|
(38)
|
(40)
|
(46)
|
(24)
|
(40)
|
(28)
|
(27)
|
(13)
|
8
|
(8)
|
(7)
|
(4)
|
(10)
|
(35)
|
(47)
|
(4)
|
58
|
98
|
158
|
(28)
|
376
|
369
|
316
|
10
|
18
|
23
|
22
|
16
|
(211)
|
(220)
|
(197)
|
10
|
5
|
9
|
(6)
|
(2)
|
(21)
|
(70)
|
(71)
|
(5)
|
16
|
63
|
65
|
(2)
|
(3)
|
150
|
146
|
145
|
143
|
(9)
|
(8)
|
0
|
14
|
17
|
12
|
(3)
|
13
|
16
|
27
|
(3)
|
15
|
12
|
8
|
(1)
|
(2)
|
(3)
|
83
|
(2)
|
67
|
74
|
12
|
5
|
105
|
144
|
178
|
(8)
|
207
|
216
|
193
|
(3)
|
167
|
210
|
256
|
|
| Pre-Tax Income |
(94)
N/A
|
(274)
-192%
|
(592)
-116%
|
(674)
-14%
|
(1 265)
-88%
|
(1 393)
-10%
|
(1 234)
+11%
|
(957)
+22%
|
(322)
+66%
|
(136)
+58%
|
52
N/A
|
154
+198%
|
79
-49%
|
(30)
N/A
|
(102)
-242%
|
(93)
+8%
|
33
N/A
|
326
+887%
|
470
+44%
|
536
+14%
|
(113)
N/A
|
(876)
-675%
|
(1 497)
-71%
|
(2 037)
-36%
|
(2 781)
-37%
|
(2 587)
+7%
|
(2 774)
-7%
|
(2 333)
+16%
|
(2 344)
0%
|
(2 321)
+1%
|
(1 972)
+15%
|
(2 134)
-8%
|
408
N/A
|
1 146
+181%
|
1 563
+36%
|
1 772
+13%
|
971
-45%
|
551
-43%
|
543
-1%
|
566
+4%
|
(1)
N/A
|
(643)
-64 200%
|
(676)
-5%
|
(925)
-37%
|
(1 217)
-32%
|
(739)
+39%
|
(841)
-14%
|
(633)
+25%
|
(74)
+88%
|
52
N/A
|
91
+75%
|
59
-35%
|
(398)
N/A
|
(557)
-40%
|
(705)
-27%
|
(921)
-31%
|
(646)
+30%
|
(577)
+11%
|
(296)
+49%
|
(496)
-68%
|
(448)
+10%
|
(366)
+18%
|
(503)
-37%
|
(21)
+96%
|
(8)
+62%
|
108
N/A
|
267
+147%
|
296
+11%
|
330
+11%
|
244
-26%
|
158
-35%
|
170
+8%
|
372
+119%
|
536
+44%
|
659
+23%
|
934
+42%
|
1 275
+37%
|
1 749
+37%
|
2 410
+38%
|
3 012
+25%
|
3 669
+22%
|
3 923
+7%
|
3 599
-8%
|
2 523
-30%
|
1 184
-53%
|
161
-86%
|
(338)
N/A
|
(8)
+98%
|
492
N/A
|
683
+39%
|
984
+44%
|
1 464
+49%
|
1 989
+36%
|
2 750
+38%
|
2 377
-14%
|
2 955
+24%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
14
|
71
|
196
|
205
|
(45)
|
(52)
|
(173)
|
(246)
|
(3)
|
(2)
|
(6)
|
(11)
|
(6)
|
(2)
|
5
|
10
|
7
|
(30)
|
(52)
|
(31)
|
(23)
|
(3)
|
(8)
|
(59)
|
(27)
|
(12)
|
12
|
43
|
(68)
|
(184)
|
(174)
|
(170)
|
(112)
|
4
|
(1)
|
(7)
|
(38)
|
(40)
|
(48)
|
(42)
|
4
|
38
|
47
|
42
|
34
|
0
|
(9)
|
(12)
|
(9)
|
(9)
|
(10)
|
(9)
|
(5)
|
(6)
|
(3)
|
(1)
|
(14)
|
(12)
|
(40)
|
(44)
|
(39)
|
(43)
|
(17)
|
(35)
|
(1 148)
|
(1 151)
|
(1 154)
|
(1 144)
|
22
|
43
|
47
|
52
|
(44)
|
(63)
|
(65)
|
(70)
|
1 210
|
1 127
|
1 018
|
948
|
(513)
|
(537)
|
(478)
|
(261)
|
122
|
222
|
299
|
203
|
346
|
411
|
347
|
335
|
(381)
|
(556)
|
319
|
139
|
|
| Income from Continuing Operations |
(79)
|
(203)
|
(396)
|
(470)
|
(1 309)
|
(1 445)
|
(1 407)
|
(1 204)
|
(325)
|
(138)
|
46
|
143
|
73
|
(32)
|
(97)
|
(83)
|
40
|
295
|
418
|
505
|
(136)
|
(879)
|
(1 506)
|
(2 096)
|
(2 808)
|
(2 599)
|
(2 762)
|
(2 290)
|
(2 412)
|
(2 505)
|
(2 146)
|
(2 304)
|
296
|
1 150
|
1 562
|
1 765
|
933
|
511
|
495
|
524
|
3
|
(605)
|
(629)
|
(883)
|
(1 183)
|
(739)
|
(850)
|
(645)
|
(83)
|
43
|
81
|
50
|
(403)
|
(563)
|
(708)
|
(922)
|
(660)
|
(589)
|
(336)
|
(540)
|
(487)
|
(409)
|
(520)
|
(56)
|
(1 156)
|
(1 043)
|
(887)
|
(848)
|
352
|
287
|
205
|
222
|
328
|
473
|
594
|
864
|
2 485
|
2 876
|
3 428
|
3 960
|
3 156
|
3 386
|
3 121
|
2 262
|
1 306
|
383
|
(39)
|
195
|
838
|
1 094
|
1 331
|
1 799
|
1 608
|
2 194
|
2 696
|
3 094
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
45
|
50
|
44
|
21
|
18
|
60
|
105
|
123
|
125
|
72
|
27
|
(1)
|
0
|
0
|
0
|
0
|
(35)
|
(13)
|
(20)
|
(27)
|
(33)
|
(14)
|
18
|
54
|
83
|
77
|
52
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
19
|
9
|
(1)
|
6
|
6
|
4
|
12
|
0
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(183)
|
(303)
|
(489)
|
(462)
|
213
|
333
|
519
|
492
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(8)
|
(10)
|
(12)
|
(12)
|
(9)
|
(7)
|
(6)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
1
|
2
|
2
|
5
|
7
|
8
|
9
|
6
|
7
|
9
|
11
|
14
|
12
|
14
|
13
|
16
|
22
|
23
|
27
|
33
|
33
|
34
|
37
|
|
| Net Income (Common) |
(61)
N/A
|
(195)
-221%
|
(397)
-104%
|
(464)
-17%
|
(1 303)
-181%
|
(1 440)
-11%
|
(1 395)
+3%
|
(1 172)
+16%
|
(274)
+77%
|
(83)
+70%
|
89
N/A
|
164
+84%
|
91
-45%
|
29
-69%
|
8
-73%
|
40
+413%
|
165
+313%
|
367
+123%
|
445
+21%
|
503
+13%
|
(166)
N/A
|
(962)
-479%
|
(1 650)
-72%
|
(2 181)
-32%
|
(3 394)
-56%
|
(3 132)
+8%
|
(3 727)
-19%
|
(3 465)
+7%
|
(3 129)
+10%
|
(3 181)
-2%
|
(2 316)
+27%
|
(2 310)
+0%
|
304
N/A
|
977
+221%
|
1 264
+29%
|
1 274
+1%
|
471
-63%
|
724
+54%
|
828
+14%
|
1 043
+26%
|
491
-53%
|
(609)
N/A
|
(633)
-4%
|
(887)
-40%
|
(1 183)
-33%
|
(739)
+38%
|
(850)
-15%
|
(645)
+24%
|
(83)
+87%
|
43
N/A
|
81
+88%
|
50
-38%
|
(403)
N/A
|
(563)
-40%
|
(708)
-26%
|
(922)
-30%
|
(660)
+28%
|
(589)
+11%
|
(339)
+42%
|
(548)
-62%
|
(497)
+9%
|
(421)
+15%
|
(532)
-26%
|
(65)
+88%
|
(33)
+49%
|
81
N/A
|
239
+195%
|
280
+17%
|
337
+20%
|
272
-19%
|
191
-30%
|
209
+9%
|
341
+63%
|
487
+43%
|
609
+25%
|
879
+44%
|
2 490
+183%
|
2 883
+16%
|
3 436
+19%
|
3 969
+16%
|
3 162
-20%
|
3 393
+7%
|
3 130
-8%
|
2 273
-27%
|
1 320
-42%
|
395
-70%
|
(25)
N/A
|
208
N/A
|
854
+311%
|
1 116
+31%
|
1 354
+21%
|
1 826
+35%
|
1 641
-10%
|
2 227
+36%
|
2 834
+27%
|
3 306
+17%
|
|
| EPS (Diluted) |
-0.18
N/A
|
-0.57
-217%
|
-1.16
-104%
|
-1.36
-17%
|
-3.81
-180%
|
-4.19
-10%
|
-4.02
+4%
|
-3.37
+16%
|
-0.79
+77%
|
-0.19
+76%
|
0.21
N/A
|
0.39
+86%
|
0.25
-36%
|
0.09
-64%
|
0.03
-67%
|
0.09
+200%
|
0.37
+311%
|
0.74
+100%
|
0.88
+19%
|
1.01
+15%
|
-0.33
N/A
|
-1.75
-430%
|
-2.98
-70%
|
-4.26
-43%
|
-6.08
-43%
|
-5.16
+15%
|
-6.14
-19%
|
-5.69
+7%
|
-5.15
+9%
|
-5.08
+1%
|
-3.47
+32%
|
-3.32
+4%
|
0.45
N/A
|
1.29
+187%
|
1.78
+38%
|
1.78
N/A
|
0.64
-64%
|
0.94
+47%
|
1.11
+18%
|
1.4
+26%
|
0.67
-52%
|
-0.83
N/A
|
-0.83
N/A
|
-1.2
-45%
|
-1.6
-33%
|
-0.98
+39%
|
-1.13
-15%
|
-0.86
+24%
|
-0.11
+87%
|
0.05
N/A
|
0.1
+100%
|
0.06
-40%
|
-0.52
N/A
|
-0.73
-40%
|
-0.91
-25%
|
-1.18
-30%
|
-0.84
+29%
|
-0.75
+11%
|
-0.41
+45%
|
-0.69
-68%
|
-0.6
+13%
|
-0.44
+27%
|
-0.56
-27%
|
-0.07
+88%
|
-0.03
+57%
|
0.07
N/A
|
0.2
+186%
|
0.26
+30%
|
0.33
+27%
|
0.25
-24%
|
0.18
-28%
|
0.2
+11%
|
0.29
+45%
|
0.39
+34%
|
0.49
+26%
|
0.73
+49%
|
2.06
+182%
|
2.35
+14%
|
2.8
+19%
|
3.23
+15%
|
2.57
-20%
|
2.4
-7%
|
1.91
-20%
|
1.39
-27%
|
0.84
-40%
|
0.23
-73%
|
-0.02
N/A
|
0.12
N/A
|
0.53
+342%
|
0.69
+30%
|
0.83
+20%
|
1.12
+35%
|
1
-11%
|
1.36
+36%
|
1.73
+27%
|
2.01
+16%
|
|