Burberry Group PLC
DUS:BB2
Balance Sheet
Balance Sheet Decomposition
Burberry Group PLC
Burberry Group PLC
Balance Sheet
Burberry Group PLC
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Apr-2022 | Apr-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
30
|
87
|
159
|
170
|
114
|
131
|
128
|
252
|
468
|
466
|
547
|
426
|
546
|
617
|
712
|
844
|
915
|
875
|
929
|
1 261
|
1 222
|
1 026
|
441
|
813
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
128
|
250
|
267
|
235
|
263
|
235
|
275
|
252
|
282
|
269
|
196
|
151
|
139
|
190
|
124
|
152
|
180
|
174
|
|
| Cash Equivalents |
30
|
87
|
159
|
170
|
114
|
131
|
0
|
3
|
201
|
231
|
284
|
192
|
270
|
365
|
430
|
575
|
720
|
723
|
790
|
1 072
|
1 098
|
874
|
261
|
639
|
|
| Total Receivables |
79
|
92
|
92
|
96
|
93
|
121
|
162
|
177
|
108
|
119
|
136
|
147
|
213
|
244
|
253
|
247
|
173
|
215
|
268
|
277
|
337
|
351
|
429
|
376
|
|
| Accounts Receivables |
78
|
86
|
86
|
92
|
89
|
111
|
136
|
147
|
92
|
89
|
100
|
112
|
170
|
192
|
202
|
195
|
126
|
130
|
118
|
156
|
152
|
191
|
194
|
145
|
|
| Other Receivables |
2
|
6
|
6
|
5
|
3
|
9
|
25
|
31
|
16
|
31
|
37
|
35
|
43
|
52
|
51
|
52
|
47
|
85
|
150
|
121
|
185
|
160
|
235
|
231
|
|
| Inventory |
82
|
84
|
90
|
103
|
124
|
150
|
269
|
263
|
167
|
248
|
311
|
351
|
420
|
437
|
487
|
505
|
412
|
465
|
451
|
402
|
426
|
447
|
507
|
424
|
|
| Other Current Assets |
327
|
30
|
34
|
19
|
18
|
22
|
31
|
50
|
23
|
23
|
22
|
42
|
32
|
37
|
43
|
43
|
42
|
54
|
42
|
42
|
50
|
39
|
47
|
39
|
|
| Total Current Assets |
519
|
292
|
374
|
388
|
349
|
424
|
588
|
742
|
767
|
857
|
1 017
|
967
|
1 210
|
1 334
|
1 495
|
1 639
|
1 542
|
1 609
|
1 689
|
1 982
|
2 035
|
1 863
|
1 424
|
1 652
|
|
| PP&E Net |
124
|
161
|
150
|
154
|
167
|
163
|
178
|
259
|
256
|
282
|
329
|
409
|
398
|
437
|
426
|
400
|
314
|
307
|
1 129
|
1 099
|
1 202
|
1 326
|
1 419
|
1 265
|
|
| PP&E Gross |
124
|
161
|
150
|
154
|
167
|
163
|
178
|
259
|
256
|
282
|
329
|
409
|
398
|
437
|
426
|
400
|
314
|
307
|
1 129
|
1 099
|
1 202
|
1 326
|
1 419
|
1 265
|
|
| Accumulated Depreciation |
58
|
76
|
75
|
81
|
105
|
116
|
146
|
224
|
241
|
245
|
278
|
388
|
451
|
534
|
652
|
777
|
792
|
665
|
745
|
688
|
739
|
772
|
723
|
765
|
|
| Intangible Assets |
1
|
1
|
1
|
11
|
14
|
17
|
20
|
24
|
30
|
42
|
52
|
124
|
115
|
105
|
101
|
71
|
92
|
112
|
138
|
132
|
131
|
139
|
148
|
115
|
|
| Goodwill |
95
|
123
|
111
|
114
|
121
|
117
|
130
|
33
|
35
|
73
|
81
|
86
|
80
|
89
|
89
|
100
|
88
|
109
|
109
|
105
|
109
|
109
|
119
|
114
|
|
| Note Receivable |
0
|
0
|
0
|
1
|
4
|
5
|
7
|
10
|
11
|
15
|
0
|
40
|
42
|
61
|
67
|
76
|
69
|
44
|
51
|
42
|
43
|
47
|
47
|
43
|
|
| Long-Term Investments |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
17
|
17
|
25
|
30
|
58
|
41
|
93
|
129
|
118
|
117
|
147
|
135
|
126
|
116
|
149
|
174
|
140
|
177
|
202
|
213
|
238
|
|
| Other Assets |
95
|
123
|
111
|
114
|
121
|
117
|
130
|
33
|
35
|
73
|
81
|
86
|
80
|
89
|
89
|
100
|
88
|
109
|
109
|
105
|
109
|
109
|
119
|
114
|
|
| Total Assets |
739
N/A
|
581
-21%
|
636
+9%
|
686
+8%
|
672
-2%
|
750
+12%
|
953
+27%
|
1 126
+18%
|
1 140
+1%
|
1 364
+20%
|
1 611
+18%
|
1 746
+8%
|
1 966
+13%
|
2 173
+11%
|
2 314
+6%
|
2 413
+4%
|
2 223
-8%
|
2 332
+5%
|
3 292
+41%
|
3 502
+6%
|
3 697
+6%
|
3 686
0%
|
3 370
-9%
|
3 427
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
27
|
27
|
31
|
28
|
28
|
57
|
63
|
55
|
62
|
86
|
119
|
118
|
174
|
160
|
167
|
172
|
153
|
222
|
197
|
129
|
181
|
186
|
180
|
146
|
|
| Accrued Liabilities |
41
|
59
|
67
|
79
|
74
|
85
|
93
|
91
|
120
|
165
|
162
|
184
|
189
|
225
|
191
|
246
|
264
|
263
|
223
|
221
|
264
|
249
|
210
|
206
|
|
| Short-Term Debt |
9
|
7
|
1
|
0
|
101
|
134
|
192
|
245
|
206
|
168
|
209
|
130
|
143
|
65
|
52
|
34
|
23
|
37
|
42
|
45
|
45
|
65
|
79
|
105
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
216
|
210
|
209
|
221
|
229
|
515
|
|
| Other Current Liabilities |
164
|
58
|
65
|
74
|
53
|
55
|
89
|
156
|
113
|
116
|
108
|
131
|
126
|
131
|
130
|
113
|
113
|
119
|
53
|
97
|
105
|
108
|
159
|
139
|
|
| Total Current Liabilities |
241
|
151
|
164
|
181
|
256
|
330
|
436
|
547
|
502
|
534
|
597
|
564
|
632
|
581
|
539
|
565
|
553
|
640
|
731
|
703
|
804
|
829
|
857
|
1 111
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 210
|
1 107
|
1 147
|
1 200
|
1 258
|
1 304
|
|
| Deferred Income Tax |
0
|
0
|
0
|
13
|
11
|
10
|
4
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
4
|
3
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
13
|
20
|
24
|
36
|
43
|
51
|
56
|
5
|
5
|
5
|
5
|
3
|
4
|
6
|
7
|
7
|
|
| Other Liabilities |
24
|
40
|
43
|
20
|
19
|
12
|
17
|
33
|
33
|
95
|
121
|
129
|
125
|
140
|
154
|
150
|
241
|
229
|
133
|
132
|
128
|
117
|
100
|
90
|
|
| Total Liabilities |
265
N/A
|
191
-28%
|
206
+8%
|
213
+3%
|
286
+34%
|
353
+24%
|
458
+30%
|
586
+28%
|
550
-6%
|
651
+18%
|
743
+14%
|
729
-2%
|
800
+10%
|
772
-3%
|
749
-3%
|
721
-4%
|
803
+11%
|
877
+9%
|
2 078
+137%
|
1 946
-6%
|
2 084
+7%
|
2 153
+3%
|
2 223
+3%
|
2 513
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
360
|
242
|
280
|
330
|
214
|
234
|
289
|
226
|
269
|
395
|
541
|
653
|
850
|
1 046
|
1 182
|
1 210
|
987
|
1 007
|
743
|
1 132
|
1 164
|
1 067
|
716
|
507
|
|
| Additional Paid In Capital |
89
|
122
|
125
|
136
|
152
|
167
|
174
|
176
|
186
|
193
|
203
|
204
|
205
|
208
|
210
|
211
|
215
|
217
|
221
|
223
|
227
|
230
|
231
|
231
|
|
| Unrealized Security Profit/Loss |
26
|
25
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
5
|
21
|
4
|
32
|
137
|
135
|
126
|
124
|
160
|
110
|
147
|
173
|
271
|
219
|
231
|
250
|
201
|
222
|
236
|
200
|
176
|
|
| Total Equity |
475
N/A
|
390
-18%
|
429
+10%
|
472
+10%
|
387
-18%
|
397
+3%
|
495
+25%
|
539
+9%
|
590
+9%
|
714
+21%
|
867
+22%
|
1 017
+17%
|
1 165
+15%
|
1 401
+20%
|
1 565
+12%
|
1 693
+8%
|
1 421
-16%
|
1 455
+2%
|
1 214
-17%
|
1 557
+28%
|
1 613
+4%
|
1 533
-5%
|
1 147
-25%
|
914
-20%
|
|
| Total Liabilities & Equity |
739
N/A
|
581
-21%
|
636
+9%
|
686
+8%
|
672
-2%
|
750
+12%
|
953
+27%
|
1 126
+18%
|
1 140
+1%
|
1 364
+20%
|
1 611
+18%
|
1 746
+8%
|
1 966
+13%
|
2 173
+11%
|
2 314
+6%
|
2 413
+4%
|
2 223
-8%
|
2 332
+5%
|
3 292
+41%
|
3 502
+6%
|
3 697
+6%
|
3 686
0%
|
3 370
-9%
|
3 427
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
498
|
500
|
501
|
489
|
447
|
438
|
433
|
433
|
435
|
436
|
439
|
442
|
444
|
445
|
445
|
445
|
418
|
412
|
405
|
405
|
397
|
378
|
359
|
359
|
|
| Preferred Shares Outstanding |
1 600
|
1 600
|
1 600
|
1 600
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|