Burberry Group PLC
DUS:BB2

Watchlist Manager
Burberry Group PLC Logo
Burberry Group PLC
DUS:BB2
Watchlist
Price: 14.395 EUR 1.44% Market Closed
Market Cap: 14B EUR

Relative Value

The Relative Value of one BB2 stock under the Base Case scenario is 15.823 EUR. Compared to the current market price of 14.395 EUR, Burberry Group PLC is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BB2 Relative Value
Base Case
15.823 EUR
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
40
Median 3Y
1.8
Median 5Y
2.3
Industry
1
Forward
1.9
vs History
vs Industry
5
Median 3Y
15.2
Median 5Y
15.9
Industry
18
Forward
60
vs History
71
vs Industry
36
Median 3Y
8.9
Median 5Y
9.8
Industry
10.2
vs History
7
vs Industry
22
Median 3Y
25.1
Median 5Y
25.1
Industry
18.3
vs History
19
vs Industry
15
Median 3Y
4.7
Median 5Y
4.7
Industry
1.3
vs History
50
vs Industry
33
Median 3Y
2
Median 5Y
2.4
Industry
1.2
Forward
2.2
vs History
42
vs Industry
56
Median 3Y
3.1
Median 5Y
3.4
Industry
3.9
vs History
14
vs Industry
44
Median 3Y
8.2
Median 5Y
8.6
Industry
9.8
Forward
10.2
vs History
9
vs Industry
16
Median 3Y
15.3
Median 5Y
14.7
Industry
13.3
Forward
37
vs History
52
vs Industry
31
Median 3Y
10.5
Median 5Y
10.4
Industry
11.4
vs History
61
vs Industry
15
Median 3Y
15.4
Median 5Y
14.7
Industry
15.1
vs History
60
vs Industry
30
Median 3Y
2.1
Median 5Y
2.8
Industry
1

Multiples Across Competitors

BB2 Competitors Multiples
Burberry Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Burberry Group PLC
DUS:BB2
4.6B EUR 1.9 -169.7 11.2 63.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
319.9B EUR 3.9 29.1 13.2 19
FR
Hermes International SCA
PAR:RMS
222.5B EUR 14.2 49.6 28.9 33.1
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
124.5B EUR 4.6 52.3 19.7 37.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
101.2B CHF 4.9 26.5 22.6 22.6
FR
Christian Dior SE
PAR:CDI
107.4B EUR 1.3 23.6 4.9 7.2
FR
Kering SA
PAR:KER
36.9B EUR 2.3 50.6 12.7 28.2
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.3 87.3 53.4 59.7
DE
Adidas AG
XETRA:ADS
30.2B EUR 1.2 24.8 10.5 16.8
CN
ANTA Sports Products Ltd
HKEX:2020
226.1B HKD 2.7 13.6 11 11
P/E Multiple
Earnings Growth PEG
UK
Burberry Group PLC
DUS:BB2
Average P/E: 39.7
Negative Multiple: -169.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29.1
3%
9.7
FR
Hermes International SCA
PAR:RMS
49.6
8%
6.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
52.3
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
26.5
17%
1.6
FR
Christian Dior SE
PAR:CDI
23.6
N/A N/A
FR
Kering SA
PAR:KER
50.6
8%
6.3
IN
Titan Company Ltd
NSE:TITAN
87.3
29%
3
DE
Adidas AG
XETRA:ADS
24.8
44%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
13.6
3%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Burberry Group PLC
DUS:BB2
Average EV/EBITDA: 18.8
11.2
20%
0.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.2
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.9
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.7
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.6
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.7
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.4
25%
2.1
DE
Adidas AG
XETRA:ADS
10.5
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Burberry Group PLC
DUS:BB2
Average EV/EBIT: 29.9
63.6
135%
0.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19
4%
4.8
FR
Hermes International SCA
PAR:RMS
33.1
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.4
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.6
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.2
N/A N/A
FR
Kering SA
PAR:KER
28.2
1%
28.2
IN
Titan Company Ltd
NSE:TITAN
59.7
26%
2.3
DE
Adidas AG
XETRA:ADS
16.8
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11
11%
1