BNP Paribas SA
DUS:BNP
Balance Sheet
Balance Sheet Decomposition
BNP Paribas SA
BNP Paribas SA
Balance Sheet
BNP Paribas SA
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
204 719
|
201 611
|
249 206
|
301 196
|
393 133
|
445 103
|
494 401
|
678 766
|
684 686
|
665 834
|
628 343
|
611 501
|
655 571
|
677 049
|
710 510
|
730 507
|
764 935
|
804 564
|
808 210
|
813 659
|
857 020
|
858 701
|
899 652
|
897 358
|
|
| Investments |
258 050
|
331 540
|
395 153
|
824 252
|
881 895
|
1 085 741
|
1 372 125
|
1 110 138
|
1 097 879
|
1 059 892
|
618 349
|
649 251
|
737 852
|
697 953
|
726 186
|
703 897
|
739 756
|
812 602
|
968 115
|
987 894
|
885 511
|
987 780
|
1 088 904
|
1 203 415
|
|
| PP&E Net |
7 353
|
7 521
|
13 331
|
9 213
|
12 470
|
13 165
|
14 807
|
17 056
|
17 125
|
18 278
|
17 319
|
16 929
|
18 032
|
21 593
|
22 523
|
24 148
|
25 937
|
31 684
|
32 895
|
34 508
|
38 468
|
44 736
|
49 790
|
53 601
|
|
| PP&E Gross |
7 353
|
7 521
|
0
|
9 213
|
12 470
|
13 165
|
14 807
|
17 056
|
17 125
|
18 278
|
17 319
|
16 929
|
18 032
|
21 593
|
22 523
|
24 148
|
25 937
|
31 684
|
32 895
|
34 508
|
0
|
44 736
|
49 790
|
0
|
|
| Accumulated Depreciation |
4 387
|
4 272
|
0
|
6 525
|
6 508
|
7 097
|
7 552
|
9 498
|
10 135
|
10 491
|
10 739
|
10 913
|
11 761
|
13 036
|
13 038
|
13 862
|
15 038
|
19 871
|
20 369
|
20 509
|
0
|
21 646
|
22 583
|
0
|
|
| Intangible Assets |
1 287
|
1 487
|
1 175
|
1 225
|
1 569
|
1 687
|
1 810
|
2 199
|
2 498
|
2 472
|
2 585
|
2 537
|
2 951
|
3 104
|
3 239
|
3 327
|
3 783
|
3 852
|
3 899
|
3 659
|
3 790
|
4 142
|
4 392
|
4 583
|
|
| Goodwill |
6 547
|
5 578
|
6 406
|
8 079
|
10 162
|
10 244
|
10 918
|
10 979
|
11 324
|
11 406
|
10 591
|
9 846
|
10 577
|
10 316
|
10 216
|
9 571
|
8 487
|
7 817
|
7 493
|
5 121
|
5 294
|
5 549
|
5 550
|
7 133
|
|
| Long-Term Investments |
7 667
|
3 791
|
2 434
|
1 823
|
2 772
|
3 333
|
2 643
|
4 761
|
4 798
|
4 474
|
7 031
|
6 561
|
7 371
|
6 896
|
6 910
|
6 221
|
5 772
|
5 952
|
6 396
|
6 528
|
6 073
|
6 751
|
7 862
|
6 950
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
988
|
1 517
|
1 668
|
4 019
|
10 050
|
9 242
|
9 343
|
7 942
|
7 390
|
7 158
|
6 378
|
6 097
|
5 591
|
5 760
|
4 956
|
4 543
|
95 271
|
86 839
|
3 614
|
3 379
|
7 805
|
|
| Other Assets |
121 766
|
119 360
|
124 167
|
82 895
|
87 619
|
80 996
|
109 886
|
133 231
|
114 530
|
129 564
|
527 059
|
406 573
|
537 454
|
458 091
|
458 012
|
337 269
|
349 473
|
374 799
|
432 669
|
429 534
|
540 224
|
468 667
|
504 406
|
452 957
|
|
| Total Assets |
710 319
N/A
|
783 076
+10%
|
917 416
+17%
|
1 258 079
+37%
|
1 440 343
+14%
|
1 694 454
+18%
|
2 075 551
+22%
|
2 057 698
-1%
|
1 998 158
-3%
|
1 965 283
-2%
|
1 907 200
-3%
|
1 810 522
-5%
|
2 077 758
+15%
|
1 994 193
-4%
|
2 076 959
+4%
|
1 949 778
-6%
|
2 040 836
+5%
|
2 164 713
+6%
|
2 488 491
+15%
|
2 634 444
+6%
|
2 663 748
+1%
|
2 591 499
-3%
|
2 704 908
+4%
|
2 792 981
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
145 836
|
184 820
|
196 211
|
3 127
|
3 668
|
5 509
|
83 434
|
72 425
|
65 229
|
81 010
|
38 118
|
6 563
|
8 030
|
7 697
|
7 674
|
9 195
|
10 122
|
8 027
|
6 701
|
7 739
|
185 010
|
8 265
|
8 498
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23 160
|
15 337
|
11 879
|
10 448
|
10 703
|
7 054
|
6 182
|
7 038
|
7 821
|
8 738
|
9 498
|
0
|
30 869
|
25 449
|
49 736
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 471
|
12 597
|
9 773
|
11 894
|
11 658
|
0
|
0
|
0
|
48 332
|
47 293
|
0
|
75 743
|
82 327
|
54 639
|
|
| Total Deposits |
438 387
|
468 889
|
599 193
|
435 605
|
528 604
|
624 991
|
730 695
|
1 022 530
|
937 693
|
808 480
|
793 328
|
800 231
|
898 885
|
927 543
|
983 897
|
970 842
|
990 665
|
1 021 226
|
1 081 504
|
1 115 129
|
1 135 828
|
1 056 229
|
1 079 646
|
1 100 167
|
|
| Other Interest Bearing Liabilities |
7 884
|
6 135
|
0
|
611 582
|
653 695
|
796 145
|
1 055 084
|
709 693
|
725 406
|
100 369
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
1 366
|
647
|
1 309
|
1 189
|
2 166
|
4 762
|
3 745
|
3 489
|
901
|
815
|
794
|
826
|
920
|
887
|
1 023
|
2 103
|
1 671
|
1 787
|
2 979
|
2 725
|
2 346
|
3 336
|
|
| Total Current Liabilities |
145 836
|
184 820
|
197 577
|
3 774
|
4 977
|
6 698
|
85 600
|
77 187
|
68 974
|
107 659
|
65 827
|
31 854
|
29 045
|
31 120
|
27 306
|
16 264
|
18 183
|
17 951
|
65 442
|
66 317
|
187 989
|
117 602
|
118 620
|
107 711
|
|
| Long-Term Debt |
25 543
|
23 178
|
12 596
|
32 859
|
54 156
|
53 316
|
46 325
|
47 817
|
46 747
|
84 542
|
64 595
|
59 898
|
73 117
|
65 809
|
65 109
|
76 488
|
103 100
|
137 805
|
190 088
|
200 781
|
245 097
|
227 303
|
255 373
|
285 912
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1 559
|
997
|
1 286
|
1 805
|
0
|
0
|
0
|
2 042
|
1 662
|
2 126
|
2 167
|
2 167
|
1 347
|
1 232
|
1 463
|
1 330
|
1 316
|
0
|
1 096
|
1 311
|
0
|
|
| Minority Interest |
4 535
|
5 019
|
4 913
|
5 275
|
5 312
|
5 594
|
5 740
|
10 843
|
10 997
|
10 256
|
8 573
|
3 522
|
4 231
|
3 808
|
4 555
|
5 126
|
4 259
|
4 392
|
4 550
|
4 621
|
4 773
|
5 125
|
6 004
|
6 660
|
|
| Other Liabilities |
61 689
|
66 714
|
72 761
|
126 707
|
143 090
|
152 625
|
97 074
|
120 127
|
133 709
|
778 607
|
887 391
|
825 922
|
980 896
|
867 477
|
893 260
|
780 285
|
821 930
|
874 423
|
1 032 778
|
1 128 394
|
968 824
|
1 060 402
|
1 115 817
|
1 167 018
|
|
| Total Liabilities |
683 874
N/A
|
754 755
+10%
|
887 040
+18%
|
1 217 361
+37%
|
1 390 831
+14%
|
1 640 655
+18%
|
2 022 323
+23%
|
1 988 197
-2%
|
1 923 526
-3%
|
1 889 913
-2%
|
1 821 756
-4%
|
1 723 089
-5%
|
1 988 300
+15%
|
1 897 924
-5%
|
1 976 294
+4%
|
1 850 352
-6%
|
1 939 369
+5%
|
2 057 260
+6%
|
2 375 692
+15%
|
2 516 558
+6%
|
2 542 511
+1%
|
2 467 757
-3%
|
2 576 771
+4%
|
2 667 468
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 790
|
1 806
|
12 109
|
9 701
|
15 589
|
13 472
|
13 828
|
25 188
|
25 711
|
25 678
|
2 484
|
49 736
|
52 142
|
2 493
|
2 494
|
2 498
|
2 500
|
2 500
|
2 500
|
2 469
|
115 008
|
2 295
|
2 262
|
117 787
|
|
| Retained Earnings |
13 851
|
15 498
|
18 439
|
25 546
|
28 898
|
37 055
|
40 930
|
35 093
|
40 723
|
43 825
|
55 504
|
52 064
|
49 807
|
54 781
|
59 118
|
62 838
|
65 691
|
69 549
|
76 294
|
82 110
|
9 848
|
92 110
|
98 383
|
12 225
|
|
| Additional Paid In Capital |
10 804
|
11 017
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24 230
|
24 322
|
24 479
|
24 404
|
24 454
|
24 478
|
24 536
|
24 570
|
24 553
|
23 878
|
0
|
18 907
|
17 871
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
2 196
|
2 149
|
3 010
|
4 865
|
5 066
|
4 372
|
0
|
2 660
|
2 827
|
2 149
|
2 989
|
0
|
329
|
1 023
|
0
|
|
| Other Equity |
0
|
0
|
172
|
5 471
|
5 025
|
3 272
|
1 530
|
9 220
|
8 212
|
8 063
|
1 077
|
41 699
|
41 835
|
9 525
|
10 227
|
9 612
|
6 080
|
8 007
|
7 303
|
6 440
|
3 619
|
10 759
|
10 644
|
4 499
|
|
| Total Equity |
26 445
N/A
|
28 321
+7%
|
30 376
+7%
|
40 718
+34%
|
49 512
+22%
|
53 799
+9%
|
53 228
-1%
|
69 501
+31%
|
74 632
+7%
|
75 370
+1%
|
85 444
+13%
|
87 433
+2%
|
89 458
+2%
|
96 269
+8%
|
100 665
+5%
|
99 426
-1%
|
101 467
+2%
|
107 453
+6%
|
112 799
+5%
|
117 886
+5%
|
121 237
+3%
|
123 742
+2%
|
128 137
+4%
|
125 513
-2%
|
|
| Total Liabilities & Equity |
710 319
N/A
|
783 076
+10%
|
917 416
+17%
|
1 258 079
+37%
|
1 440 343
+14%
|
1 694 454
+18%
|
2 075 551
+22%
|
2 057 698
-1%
|
1 998 158
-3%
|
1 965 283
-2%
|
1 907 200
-3%
|
1 810 522
-5%
|
2 077 758
+15%
|
1 994 193
-4%
|
2 076 959
+4%
|
1 949 778
-6%
|
2 040 836
+5%
|
2 164 713
+6%
|
2 488 491
+15%
|
2 634 444
+6%
|
2 663 748
+1%
|
2 591 499
-3%
|
2 704 908
+4%
|
2 792 981
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
955
|
916
|
879
|
882
|
958
|
949
|
961
|
1 185
|
1 197
|
1 198
|
1 240
|
1 243
|
1 244
|
1 244
|
1 245
|
1 248
|
1 248
|
1 249
|
1 248
|
1 234
|
1 233
|
1 147
|
1 130
|
1 100
|
|