Watchlist Manager

Watchlist

Price: 96.03 EUR 1.42%

Market Cap: €108.5B

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Dec-2001	Jun-2002	Dec-2002	Jun-2003	Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		3 976	4 400	5 384	6 236	6 511	6 997	7 554	7 595	7 733	8 685	9 124	8 860	9 708	10 868	13 498	17 555	21 021	23 172	24 060	23 614	23 981	23 147	21 745	20 615	19 451	19 751	20 319	21 714	22 553	22 740	22 376	21 733	21 191	20 972	21 062	21 107	21 127	21 336	19 286	18 429	19 238	18 759	20 933	19 645	19 058	19 574	19 524	32 484	32 791	45 360	21 203
Interest Income		39 303	34 367	31 606	29 295	27 174	24 561	24 957	27 449	32 087	39 843	44 582	50 694	59 141	60 623	58 839	52 759	46 460	47 349	47 388	46 128	47 124	47 029	44 476	40 787	36 967	36 937	38 707	41 620	41 381	39 579	40 894	37 506	33 566	34 758	35 723	36 942	37 327	35 709	31 169	28 482	29 518	30 541	41 082	60 302	79 542	85 808	83 020	95 980	90 152	102 721	71 532
Interest Expense		35 327	29 967	26 222	23 059	20 663	17 564	17 403	19 854	24 354	31 158	35 458	41 834	49 433	49 755	45 341	35 204	25 439	24 177	23 328	22 514	23 143	23 882	22 731	20 172	17 516	17 186	18 388	19 906	18 828	16 839	18 518	15 773	12 375	13 786	14 661	15 835	16 200	14 373	11 883	10 053	10 280	11 782	20 149	40 657	60 484	66 234	63 496	0	57 361	0	50 329
Non Interest Income		7 406	8 367	14 382	9 442	14 461	18 488	15 077	12 516	18 838	32 620	23 598	39 095	26 239	34 541	19 430	33 192	24 244	46 260	25 728	44 264	23 965	44 961	56 821	52 431	53 476	57 014	55 794	61 595	61 081	56 971	58 923	54 139	38 815	39 058	37 956	46 748	46 065	44 285	39 154	47 437	44 049	49 557	44 777	47 002	51 168	52 894	54 386	54 781	55 394	55 715	65 720
Revenue		11 382 N/A	12 767 +12%	19 766 +55%	15 678 -21%	20 972 +34%	25 485 +22%	22 631 -11%	20 111 -11%	26 571 +32%	41 305 +55%	32 722 -21%	47 955 +47%	35 947 -25%	45 409 +26%	32 928 -27%	50 747 +54%	45 265 -11%	69 432 +53%	49 788 -28%	67 878 +36%	47 946 -29%	68 108 +42%	78 566 +15%	73 046 -7%	72 927 0%	76 765 +5%	76 113 -1%	83 309 +9%	83 634 +0%	79 711 -5%	81 299 +2%	75 872 -7%	60 006 -21%	60 030 +0%	59 018 -2%	67 855 +15%	67 192 -1%	65 621 -2%	58 440 -11%	65 866 +13%	63 287 -4%	68 316 +8%	65 710 -4%	66 647 +1%	70 226 +5%	72 468 +3%	73 910 +2%	87 265 +18%	88 185 +1%	101 075 +15%	86 923 -14%
Pre-Tax Income
Loan Loss Provision		(1 312)	(1 961)	(1 470)	(1 499)	(1 361)	(1 167)	(685)	(434)	(610)	(635)	(783)	(1 064)	(1 725)	(2 415)	(5 752)	(8 715)	(8 369)	(6 616)	(4 802)	(4 653)	(6 797)	(6 326)	(3 941)	(4 014)	(3 643)	(3 711)	(3 705)	(3 713)	(3 797)	(3 398)	(3 262)	(2 968)	(2 907)	(2 835)	(2 764)	(2 972)	(3 203)	(4 184)	(5 395)	(4 229)	(2 971)	(2 671)	(3 003)	(2 925)	(3 682)	(3 839)	(3 201)	(3 982)	(4 259)	(5 178)	(3 553)
Non Interest Expense		(3 865)	(5 783)	(13 485)	(9 498)	(14 172)	(18 069)	(14 827)	(11 755)	(17 537)	(30 933)	(21 369)	(35 399)	(23 164)	(33 939)	(23 252)	(38 397)	(27 896)	(50 760)	(31 966)	(50 344)	(31 498)	(52 581)	(64 246)	(60 313)	(61 183)	(71 540)	(69 259)	(68 890)	(69 458)	(66 008)	(66 827)	(61 642)	(45 789)	(46 391)	(46 046)	(54 324)	(52 595)	(51 182)	(43 708)	(50 661)	(47 572)	(53 093)	(49 493)	(50 898)	(54 819)	(54 554)	(54 521)	(62 855)	(63 486)	(71 173)	(66 305)
Pre-Tax Income		6 205 N/A	5 023 -19%	4 811 -4%	4 681 -3%	5 439 +16%	6 249 +15%	7 119 +14%	7 922 +11%	8 424 +6%	9 737 +16%	10 570 +9%	11 492 +9%	11 058 -4%	9 055 -18%	3 924 -57%	3 635 -7%	9 000 +148%	12 056 +34%	13 020 +8%	12 881 -1%	9 651 -25%	9 201 -5%	10 379 +13%	8 719 -16%	8 101 -7%	1 514 -81%	3 149 +108%	10 706 +240%	10 379 -3%	10 305 -1%	11 210 +9%	11 262 +0%	11 310 +0%	10 804 -4%	10 208 -6%	10 559 +3%	11 394 +8%	10 255 -10%	9 337 -9%	10 976 +18%	12 744 +16%	12 552 -2%	13 214 +5%	12 824 -3%	11 725 -9%	14 075 +20%	16 188 +15%	20 428 +26%	20 440 +0%	24 724 +21%	17 065 -31%
Net Income
Tax Provision		(1 817)	(1 571)	(1 175)	(1 235)	(1 481)	(1 490)	(1 764)	(2 009)	(2 138)	(2 629)	(2 762)	(2 847)	(2 747)	(2 035)	(472)	(490)	(2 526)	(3 928)	(3 856)	(3 551)	(2 757)	(2 469)	(3 061)	(2 763)	(2 680)	(2 459)	(2 642)	(3 164)	(3 335)	(3 073)	(3 095)	(3 206)	(3 103)	(2 884)	(2 203)	(2 189)	(2 811)	(2 506)	(2 301)	(3 217)	(3 584)	(3 472)	(3 653)	(3 472)	(3 266)	(3 449)	(4 001)	(5 150)	(5 386)	(6 462)	(4 207)
Income from Continuing Operations		4 388	3 452	3 636	3 446	3 958	4 759	5 355	5 913	6 286	7 108	7 808	8 645	8 311	7 020	3 452	3 145	6 474	8 128	9 164	9 330	6 894	6 732	7 318	5 956	5 421	(945)	507	7 542	7 044	7 232	8 115	8 056	8 207	7 920	8 005	8 370	8 583	7 749	7 036	7 759	9 160	9 080	9 561	9 352	8 459	10 626	12 187	15 278	15 054	18 262	12 858
Income to Minority Interest		(397)	(378)	(343)	(313)	(344)	(405)	(416)	(402)	(434)	(518)	(500)	(463)	(489)	(501)	(431)	(448)	(642)	(1 070)	(1 321)	(1 131)	(844)	(707)	(754)	(761)	(603)	(402)	(350)	(367)	(350)	(367)	(413)	(438)	(448)	(491)	(479)	(418)	(410)	(381)	(348)	(341)	(392)	(423)	(400)	(461)	(431)	(398)	(499)	(639)	(704)	(868)	(633)
Net Income (Common)		4 018 N/A	3 635 -10%	3 295 -9%	3 133 -5%	3 761 +20%	4 501 +20%	4 939 +10%	5 511 +12%	5 852 +6%	6 590 +13%	7 308 +11%	8 100 +11%	7 629 -6%	6 299 -17%	2 762 -56%	2 178 -21%	5 504 +153%	6 939 +26%	7 531 +9%	7 900 +5%	5 768 -27%	5 748 0%	6 282 +9%	4 919 -22%	4 566 -7%	(1 579) N/A	(83) +95%	6 850 N/A	6 385 -7%	6 660 +4%	7 470 +12%	7 299 -2%	7 537 +3%	7 202 -4%	7 159 -1%	7 564 +6%	7 745 +2%	6 921 -11%	6 626 -4%	7 718 +16%	9 052 +17%	9 234 +2%	9 273 +0%	11 576 +25%	10 298 -11%	9 867 -4%	10 843 +10%	13 794 +27%	13 505 -2%	16 549 +23%	11 520 -30%
EPS (Diluted)		4.29 N/A	3.87 -10%	3.51 -9%	3.35 -5%	4.06 +21%	4.97 +22%	5.53 +11%	6.24 +13%	6.62 +6%	7.04 +6%	7.64 +9%	8.41 +10%	7.96 -5%	6.61 -17%	2.89 -56%	2.19 -24%	5.2 +137%	5.85 +12%	6.32 +8%	6.59 +4%	4.81 -27%	4.81 N/A	5.16 +7%	3.95 -23%	3.67 -7%	-1.27 N/A	-0.07 +94%	5.52 N/A	5.13 -7%	5.34 +4%	6 +12%	5.87 -2%	6.05 +3%	5.77 -5%	5.73 -1%	6.06 +6%	6.21 +2%	5.55 -11%	5.31 -4%	6.18 +16%	7.25 +17%	7.48 +3%	7.52 +1%	9.43 +25%	8.57 -9%	8.67 +1%	9.57 +10%	12.21 +28%	11.99 -2%	14.74 +23%	10.29 -30%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.