Casino Guichard Perrachon SA
DUS:CAJ

Watchlist Manager
Casino Guichard Perrachon SA Logo
Casino Guichard Perrachon SA
DUS:CAJ
Watchlist
Price: 2.2075 EUR -2.41%
Market Cap: 87.4B EUR

Income Statement

Earnings Waterfall
Casino Guichard Perrachon SA

Revenue
8.4B EUR
Cost of Revenue
-6B EUR
Gross Profit
2.4B EUR
Operating Expenses
-2.6B EUR
Operating Income
-170m EUR
Other Expenses
-374m EUR
Net Income
-544m EUR

Income Statement
Casino Guichard Perrachon SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
247
195
374
267
210
195
241
251
223
278
356
389
414
404
362
350
379
457
556
577
671
795
814
820
844
632
369
359
434
471
449
382
356
479
720
785
693
716
762
715
345
200
716
215
394
352
Revenue
22 857
N/A
22 839
0%
22 983
+1%
22 263
-3%
23 170
+4%
21 562
-7%
23 051
+7%
23 589
+2%
22 761
-4%
23 361
+3%
25 258
+8%
27 387
+8%
28 900
+6%
26 053
-10%
27 071
+4%
27 248
+1%
29 489
+8%
31 928
+8%
34 736
+9%
35 565
+2%
41 971
+18%
47 748
+14%
48 645
+2%
47 993
-1%
48 493
+1%
46 826
-3%
35 312
-25%
30 681
-13%
36 030
+17%
35 021
-3%
38 045
+9%
37 405
-2%
34 862
-7%
34 007
-2%
35 310
+4%
34 526
-2%
32 510
-6%
30 829
-5%
31 053
+1%
28 022
-10%
9 655
-66%
14 150
+47%
9 052
-36%
13 273
+47%
8 560
-36%
8 448
-1%
Gross Profit
Cost of Revenue
(17 704)
(17 544)
(17 605)
(16 831)
(17 723)
(16 040)
(17 278)
(17 562)
(16 735)
(17 148)
(18 411)
(20 278)
(21 502)
(19 060)
(19 836)
(19 897)
(21 753)
(23 626)
(25 407)
(26 328)
(31 126)
(35 413)
(36 200)
(35 948)
(36 401)
(35 254)
(26 814)
(23 362)
(27 364)
(26 480)
(28 555)
(28 082)
(25 899)
(25 305)
(26 546)
(26 034)
(24 314)
(22 983)
(23 436)
(20 984)
(6 906)
(10 157)
(6 474)
(9 536)
(6 169)
(6 042)
Gross Profit
5 154
N/A
5 295
+3%
5 378
+2%
5 433
+1%
5 447
+0%
5 522
+1%
5 773
+5%
6 027
+4%
6 026
0%
6 214
+3%
6 847
+10%
7 109
+4%
7 398
+4%
6 993
-5%
7 235
+3%
7 351
+2%
7 736
+5%
8 302
+7%
9 329
+12%
9 237
-1%
10 845
+17%
12 335
+14%
12 445
+1%
12 045
-3%
12 092
+0%
11 572
-4%
8 498
-27%
7 319
-14%
8 666
+18%
8 541
-1%
9 490
+11%
9 323
-2%
8 963
-4%
8 702
-3%
8 764
+1%
8 492
-3%
8 196
-3%
7 846
-4%
7 617
-3%
7 038
-8%
2 749
-61%
3 993
+45%
2 578
-35%
3 737
+45%
2 391
-36%
2 406
+1%
Operating Income
Operating Expenses
(4 229)
(4 328)
(4 353)
(4 320)
(4 379)
(4 443)
(5 034)
(5 178)
(4 995)
(5 255)
(5 687)
(5 748)
(6 245)
(5 833)
(6 208)
(6 193)
(6 498)
(7 025)
(7 919)
(7 759)
(8 185)
(8 732)
(9 820)
(9 971)
(10 005)
(9 669)
(7 468)
(6 760)
(7 846)
(7 386)
(8 380)
(8 078)
(7 756)
(7 566)
(7 491)
(7 273)
(6 794)
(6 411)
(6 476)
(6 162)
(1 845)
(3 358)
(3 611)
(4 908)
(3 213)
(2 576)
Selling, General & Administrative
(2 032)
(2 054)
(2 047)
(2 036)
(2 045)
(2 048)
(4 138)
(2 238)
(4 353)
(3 731)
(4 912)
(5 558)
(5 445)
(5 445)
(5 387)
(5 773)
(5 783)
(7 130)
(7 659)
(8 015)
(8 360)
(10 288)
(9 487)
(9 799)
(9 534)
(9 569)
(7 377)
(6 369)
(7 548)
(7 055)
(5 003)
(4 486)
(6 429)
(6 244)
(6 260)
(6 049)
(5 595)
(5 208)
(5 234)
(4 970)
(1 845)
(2 789)
(1 880)
(2 817)
(1 877)
(1 860)
Depreciation & Amortization
(516)
(519)
(520)
(510)
(574)
(540)
(606)
(669)
(517)
0
(602)
(309)
(669)
0
(639)
0
(653)
0
(122)
0
(804)
0
(919)
(443)
(896)
(832)
(650)
(572)
(626)
(626)
(3 275)
(3 559)
(1 170)
(1 155)
(1 184)
(1 179)
(1 179)
(1 170)
(1 190)
(1 154)
(589)
(873)
(573)
(851)
(563)
(550)
Other Operating Expenses
(1 682)
(1 755)
(1 787)
(1 774)
(1 759)
(1 855)
(290)
(2 271)
(125)
(1 524)
(173)
119
(131)
(388)
(182)
(420)
(62)
105
(138)
256
979
1 556
586
271
425
732
559
181
328
295
(102)
(33)
(157)
(167)
(47)
(45)
(20)
(33)
(52)
(38)
589
304
(1 158)
(1 240)
(773)
(166)
Operating Income
924
N/A
967
+5%
1 025
+6%
1 112
+8%
1 067
-4%
1 079
+1%
739
-32%
849
+15%
1 031
+21%
958
-7%
1 160
+21%
1 361
+17%
1 153
-15%
1 160
+1%
1 027
-11%
1 158
+13%
1 238
+7%
1 277
+3%
1 410
+10%
1 478
+5%
2 660
+80%
3 603
+35%
2 625
-27%
2 074
-21%
2 087
+1%
1 903
-9%
1 030
-46%
559
-46%
820
+47%
1 155
+41%
1 110
-4%
1 245
+12%
1 207
-3%
1 136
-6%
1 273
+12%
1 219
-4%
1 402
+15%
1 435
+2%
1 141
-20%
876
-23%
904
+3%
635
-30%
(1 033)
N/A
(1 171)
-13%
(822)
+30%
(170)
+79%
Pre-Tax Income
Interest Income Expense
(152)
(84)
(211)
(196)
(190)
(274)
(221)
(186)
(190)
(222)
(316)
(331)
(384)
(377)
(340)
(327)
(341)
(376)
(473)
(353)
(465)
(641)
(703)
(654)
(668)
(663)
(508)
(317)
(253)
(342)
(326)
(348)
(374)
(425)
(722)
(623)
(758)
(786)
(735)
(685)
(338)
(533)
(709)
2 572
3 106
(343)
Non-Reccuring Items
8
4
0
0
(7)
0
0
0
(19)
0
174
22
57
0
146
0
77
0
(19)
0
(281)
(292)
0
(305)
(351)
(350)
(382)
(508)
(411)
(353)
(378)
(308)
(245)
(386)
(664)
(626)
(780)
(511)
(604)
(864)
(502)
(257)
0
(527)
3 486
(18)
Total Other Income
5
(102)
15
(63)
14
65
40
2
6
16
23
(3)
(12)
(18)
(5)
(16)
(21)
(42)
68
(27)
(34)
3
(17)
(6)
(9)
(126)
(73)
5
(106)
(24)
(120)
(233)
(302)
(183)
(85)
(368)
11
119
(78)
(99)
(76)
(99)
(59)
(78)
(3 518)
(24)
Pre-Tax Income
784
N/A
785
+0%
829
+6%
853
+3%
884
+4%
870
-2%
558
-36%
665
+19%
828
+25%
752
-9%
1 041
+38%
1 049
+1%
814
-22%
765
-6%
828
+8%
815
-2%
953
+17%
859
-10%
986
+15%
1 098
+11%
1 880
+71%
2 673
+42%
1 905
-29%
1 109
-42%
1 059
-5%
764
-28%
67
-91%
(261)
N/A
50
N/A
436
+772%
286
-34%
356
+24%
286
-20%
142
-50%
(198)
N/A
(398)
-101%
(125)
+69%
257
N/A
(276)
N/A
(772)
-180%
(12)
+98%
(254)
-2 017%
(1 801)
-609%
796
N/A
2 252
+183%
(555)
N/A
Net Income
Tax Provision
(262)
(276)
(321)
(292)
(331)
(295)
(137)
(162)
(284)
(259)
(293)
(271)
(214)
(199)
(201)
(235)
(214)
(161)
(228)
(271)
(323)
(501)
(401)
(244)
(310)
(129)
(13)
(34)
(34)
(23)
(48)
(93)
(188)
(197)
(132)
(123)
(80)
(111)
84
240
(188)
(876)
(778)
(825)
(75)
(32)
Income from Continuing Operations
522
509
508
561
553
575
421
503
544
493
748
778
600
566
627
580
739
698
758
827
1 557
2 172
1 504
865
749
635
54
(295)
16
413
238
263
98
(55)
(330)
(521)
(205)
146
(192)
(532)
(200)
(1 130)
(2 579)
(29)
2 177
(587)
Income to Minority Interest
(77)
(61)
(70)
(103)
(101)
(95)
(91)
(97)
(126)
(126)
(107)
(107)
(103)
(81)
(270)
(287)
(193)
(177)
(174)
(240)
(470)
(649)
(672)
(623)
(573)
(523)
(201)
60
482
336
(198)
(294)
(244)
(139)
(106)
(99)
(225)
(252)
(133)
(39)
29
718
1 468
1 532
65
2
Equity Earnings Affiliates
0
19
54
51
36
42
14
(4)
7
11
17
13
13
10
6
12
13
(1)
(7)
(18)
(21)
13
21
54
77
84
57
34
20
7
13
19
60
71
46
39
50
64
49
22
(1)
(2)
2
1
(7)
3
Net Income (Common)
445
N/A
467
+5%
492
+5%
509
+3%
488
-4%
522
+7%
314
-40%
399
+27%
569
+43%
678
+19%
783
+15%
643
-18%
469
-27%
477
+2%
573
+20%
488
-15%
535
+10%
523
-2%
549
+5%
540
-2%
1 053
+95%
1 515
+44%
834
-45%
268
-68%
231
-14%
252
+9%
(91)
N/A
2 411
N/A
2 629
+9%
(47)
N/A
51
N/A
74
+45%
(165)
N/A
(375)
-127%
(1 481)
-295%
(521)
+65%
(890)
-71%
(205)
+77%
(530)
-159%
(584)
-10%
(316)
+46%
(2 547)
-706%
(5 661)
-122%
(5 622)
+1%
(295)
+95%
(544)
-84%
EPS (Diluted)
3.74
N/A
3.85
+3%
4.08
+6%
4.42
+8%
3.88
-12%
4.38
+13%
2.55
-42%
2.8
+10%
4.51
+61%
4.61
+2%
6.21
+35%
5.1
-18%
3.72
-27%
4
+8%
5.2
+30%
4.43
-15%
4.81
+9%
4.66
-3%
4.94
+6%
4.77
-3%
9.41
+97%
13.4
+42%
7.4
-45%
2.38
-68%
2.04
-14%
2.04
N/A
-0.81
N/A
21.52
N/A
23.7
+10%
-0.43
N/A
0.45
N/A
0.68
+51%
-1.51
N/A
-3.5
-132%
-13.71
-292%
-5.16
+62%
-8.26
-60%
-2.23
+73%
-491.17
-21 926%
-6.31
+99%
-292.3
-4 532%
-2 412.27
-725%
-5 241.66
-117%
-24.5
+100%
-0.98
+96%
-1.34
-37%