Cheesecake Factory Inc
DUS:CF2

Watchlist Manager
Cheesecake Factory Inc Logo
Cheesecake Factory Inc
DUS:CF2
Watchlist
Price: 54.42 EUR 1.76%
Market Cap: €2.8B

Relative Value

The Relative Value of one CF2 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 54.42 EUR, Cheesecake Factory Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CF2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CF2 Competitors Multiples
Cheesecake Factory Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cheesecake Factory Inc
DUS:CF2
3.2B EUR 0.9 21.9 10.9 16.1
US
McDonald's Corp
NYSE:MCD
235.8B USD 8.8 27.7 22.3 22.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
110.4B USD 2.9 80.5 22.9 34.4
UK
Compass Group PLC
LSE:CPG
37.5B GBP 0.8 20 10.9 13.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
48B USD 4.1 31.5 20.3 24.1
US
Yum! Brands Inc
NYSE:YUM
46B USD 5.6 29.3 19.9 21.5
CA
Restaurant Brands International Inc
NYSE:QSR
32.6B USD 3.4 41.2 17.8 20.2
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR 5.3 985.9 367.7 -355.9
US
Darden Restaurants Inc
NYSE:DRI
24.7B USD 1.9 21.8 14.2 19.5
CN
Yum China Holdings Inc
NYSE:YUMC
19.8B USD 1.7 21.2 10.4 13.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cheesecake Factory Inc
DUS:CF2
Average EV/EBIT: 493.7
16.1
8%
2
US
McDonald's Corp
NYSE:MCD
22.3
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
34.4
16%
2.1
UK
Compass Group PLC
LSE:CPG
13.9
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.1
13%
1.9
US
Yum! Brands Inc
NYSE:YUM
21.5
10%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
20.2
13%
1.6
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -355.9 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.5
9%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
13.9
11%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett