Thales SA
DUS:CSF

Watchlist Manager
Thales SA Logo
Thales SA
DUS:CSF
Watchlist
Price: 259.1 EUR -1.89% Market Closed
Market Cap: €28.6B

Cash Flow Statement

Cash Flow Statement
Thales SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
(366)
(290)
111
57
112
256
341
330
343
352
391
720
889
627
560
291
(202)
(70)
(108)
(69)
512
528
536
579
609
857
762
591
813
940
1 015
927
737
890
1 028
1 117
1 146
630
492
862
1 134
1 266
1 131
1 224
1 003
1 348
1 344
1 000
Depreciation & Amortization
1 036
1 039
504
482
456
428
273
221
274
268
295
384
424
416
433
427
421
433
445
437
415
442
481
421
367
321
450
503
493
384
492
399
504
383
485
592
1 113
1 258
1 126
1 058
1 063
1 038
1 059
1 045
1 045
1 104
1 155
1 141
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
25
15
0
0
0
0
0
15
0
28
0
37
0
49
0
54
0
48
51
15
0
39
42
57
58
53
56
94
97
Other Non-Cash Items
(131)
(129)
(23)
98
202
183
274
330
284
295
120
(57)
(362)
(35)
(10)
(9)
109
155
(169)
(104)
105
74
138
103
45
(144)
(4)
193
33
(55)
(65)
(1)
77
113
98
(117)
(112)
(50)
66
302
(39)
(260)
(208)
(189)
(616)
(828)
28
450
Cash Taxes Paid
0
0
0
0
0
(3)
0
0
0
0
0
0
0
47
80
79
98
90
107
101
60
81
125
90
40
65
98
97
102
100
99
106
91
78
91
122
154
144
97
8
145
150
156
202
195
233
185
202
Cash Interest Paid
0
0
0
0
0
0
0
0
118
0
83
0
120
0
107
0
0
0
0
0
0
21
37
49
48
29
31
29
25
24
21
23
14
29
23
29
54
80
59
40
65
64
69
96
148
211
267
224
Change in Working Capital
129
(214)
(286)
(153)
(134)
(508)
(529)
(273)
(291)
(324)
(53)
(398)
34
(69)
(163)
422
826
159
355
419
(455)
(377)
(136)
(262)
(250)
(430)
(332)
(182)
130
475
(104)
46
395
(317)
(518)
(642)
(377)
(222)
(26)
30
675
1 086
879
147
111
(183)
(8)
454
Cash from Operating Activities
667
N/A
407
-39%
306
-25%
485
+58%
637
+31%
357
-44%
359
+0%
603
+68%
610
+1%
590
-3%
754
+28%
649
-14%
985
+52%
940
-5%
821
-13%
1 132
+38%
1 155
+2%
677
-41%
523
-23%
684
+31%
577
-16%
667
+16%
1 020
+53%
841
-18%
771
-8%
666
-14%
875
+32%
1 104
+26%
1 468
+33%
1 845
+26%
1 338
-27%
1 478
+10%
1 713
+16%
1 182
-31%
1 093
-8%
1 053
-4%
1 770
+68%
1 616
-9%
1 657
+3%
2 253
+36%
2 833
+26%
3 129
+10%
2 861
-9%
2 227
-22%
1 542
-31%
1 439
-7%
2 519
+75%
3 045
+21%
Investing Cash Flow
Capital Expenditures
(536)
(515)
(418)
(405)
(376)
(354)
(311)
(337)
(391)
(412)
(412)
(411)
(528)
(589)
(535)
(454)
(419)
(383)
(315)
(282)
(264)
(295)
(437)
(457)
(384)
(425)
(473)
(472)
(473)
(502)
(480)
(440)
(439)
(406)
(393)
(412)
(503)
(491)
(379)
(400)
(451)
(459)
(535)
(615)
(626)
(625)
(623)
(663)
Other Items
637
1 032
340
200
201
259
137
156
203
287
344
(588)
(674)
167
(107)
(317)
(146)
(48)
97
115
(173)
(164)
225
254
57
(119)
(170)
(17)
90
(192)
(348)
(30)
(169)
(244)
44
(3 847)
(4 112)
(198)
7
30
(43)
(431)
(597)
(726)
(3 522)
(2 343)
595
(251)
Cash from Investing Activities
102
N/A
516
+408%
(78)
N/A
(205)
-162%
(175)
+15%
(94)
+46%
(174)
-84%
(181)
-4%
(188)
-4%
(124)
+34%
(68)
+45%
(999)
-1 361%
(1 202)
-20%
(421)
+65%
(642)
-52%
(771)
-20%
(565)
+27%
(431)
+24%
(218)
+49%
(168)
+23%
(437)
-161%
(460)
-5%
(213)
+54%
(203)
+5%
(327)
-61%
(544)
-66%
(643)
-18%
(489)
+24%
(383)
+22%
(694)
-81%
(828)
-19%
(470)
+43%
(608)
-29%
(649)
-7%
(349)
+46%
(4 260)
-1 121%
(4 615)
-8%
(689)
+85%
(372)
+46%
(371)
+1%
(493)
-33%
(890)
-80%
(1 132)
-27%
(1 341)
-18%
(4 147)
-209%
(2 967)
+28%
(28)
+99%
(914)
-3 177%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
(7)
7
18
32
91
109
78
104
125
92
5
(32)
(38)
(30)
(19)
(25)
(23)
(35)
(9)
4
(27)
(161)
(351)
(440)
(491)
(459)
(275)
(94)
Net Issuance of Debt
(149)
(854)
(909)
(307)
(133)
(92)
46
26
(306)
(542)
470
428
(476)
(256)
228
777
21
101
511
187
(814)
(1 161)
(84)
130
141
(29)
(48)
47
38
564
(3)
(540)
74
1 091
1 061
1 542
633
509
1 423
(1 306)
(1 712)
(1 118)
(696)
292
2 746
2 266
(997)
(1 371)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
(134)
(274)
(140)
(169)
(169)
(195)
(195)
(205)
(205)
(98)
(98)
(14)
(64)
(155)
(155)
(176)
(181)
(228)
(243)
(231)
(234)
(286)
(297)
(338)
(349)
(371)
(382)
(442)
(463)
(128)
(85)
(375)
(417)
(544)
(563)
(615)
(634)
(700)
(708)
(760)
Other
(153)
(115)
(19)
(68)
(162)
(170)
(92)
(35)
119
181
5
32
43
(27)
(45)
12
22
12
0
0
(3)
0
0
(32)
(32)
(111)
(131)
(71)
(51)
(48)
(48)
(13)
(68)
(96)
(42)
(14)
(18)
(16)
(12)
(14)
(14)
(14)
(42)
(79)
(49)
(3)
(14)
(13)
Cash from Financing Activities
(302)
N/A
(969)
-221%
(929)
+4%
(376)
+60%
(295)
+21%
(263)
+11%
(47)
+82%
(9)
+80%
(321)
-3 352%
(634)
-98%
335
N/A
290
-13%
(602)
N/A
(479)
+20%
(11)
+98%
584
N/A
(162)
N/A
15
N/A
415
+2 645%
175
-58%
(888)
N/A
(1 313)
-48%
(222)
+83%
(46)
+79%
19
N/A
(259)
N/A
(344)
-33%
(151)
+56%
(122)
+19%
323
N/A
(343)
N/A
(923)
-169%
(381)
+59%
594
N/A
617
+4%
1 061
+72%
128
-88%
331
+158%
1 316
+298%
(1 690)
N/A
(2 169)
-28%
(1 836)
+15%
(1 652)
+10%
(842)
+49%
1 572
N/A
1 104
-30%
(1 995)
N/A
(2 238)
-12%
Change in Cash
Effect of Foreign Exchange Rates
26
(59)
(62)
(26)
(49)
8
(2)
12
38
(21)
(7)
10
(49)
(91)
(132)
(37)
32
81
71
(65)
(80)
(32)
10
(20)
(27)
(1)
29
35
6
(4)
0
(45)
(59)
(25)
(6)
10
11
(55)
(42)
40
42
50
3
(62)
(56)
53
64
(86)
Net Change in Cash
492
N/A
(106)
N/A
(762)
-623%
(122)
+84%
118
N/A
8
-93%
135
+1 572%
426
+214%
138
-67%
(189)
N/A
1 013
N/A
(50)
N/A
(869)
-1 628%
(51)
+94%
36
N/A
907
+2 442%
460
-49%
341
-26%
790
+132%
627
-21%
(827)
N/A
(1 137)
-37%
595
N/A
572
-4%
436
-24%
(138)
N/A
(82)
+40%
500
N/A
969
+94%
1 471
+52%
167
-89%
41
-75%
666
+1 520%
1 102
+66%
1 355
+23%
(2 135)
N/A
(2 706)
-27%
1 202
N/A
2 559
+113%
232
-91%
213
-8%
453
+113%
80
-82%
(17)
N/A
(1 089)
-6 423%
(371)
+66%
560
N/A
(194)
N/A
Free Cash Flow
Free Cash Flow
131
N/A
(109)
N/A
(112)
-3%
80
N/A
261
+228%
4
-99%
48
+1 163%
266
+455%
219
-18%
178
-19%
342
+92%
238
-30%
457
+92%
351
-23%
286
-19%
678
+137%
736
+9%
294
-60%
208
-29%
402
+93%
313
-22%
372
+19%
583
+57%
384
-34%
387
+1%
241
-38%
403
+67%
633
+57%
994
+57%
1 343
+35%
858
-36%
1 038
+21%
1 274
+23%
776
-39%
700
-10%
641
-8%
1 267
+98%
1 125
-11%
1 278
+14%
1 853
+45%
2 382
+29%
2 670
+12%
2 326
-13%
1 612
-31%
917
-43%
814
-11%
1 896
+133%
2 382
+26%