Costco Wholesale Corp
DUS:CTO
Balance Sheet
Balance Sheet Decomposition
Costco Wholesale Corp
Costco Wholesale Corp
Balance Sheet
Costco Wholesale Corp
| Sep-2002 | Aug-2003 | Aug-2004 | Aug-2005 | Sep-2006 | Sep-2007 | Aug-2008 | Aug-2009 | Aug-2010 | Aug-2011 | Sep-2012 | Sep-2013 | Aug-2014 | Aug-2015 | Aug-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Sep-2023 | Sep-2024 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
806
|
1 545
|
2 823
|
2 063
|
1 511
|
2 780
|
2 619
|
3 157
|
3 214
|
4 009
|
3 528
|
4 644
|
5 738
|
4 801
|
3 379
|
4 546
|
6 055
|
8 384
|
12 277
|
11 258
|
10 203
|
13 700
|
9 906
|
14 161
|
|
| Cash Equivalents |
806
|
1 545
|
2 823
|
2 063
|
1 511
|
2 780
|
2 619
|
3 157
|
3 214
|
4 009
|
3 528
|
4 644
|
5 738
|
4 801
|
3 379
|
4 546
|
6 055
|
8 384
|
12 277
|
11 258
|
10 203
|
13 700
|
9 906
|
14 161
|
|
| Short-Term Investments |
0
|
0
|
307
|
1 397
|
1 322
|
576
|
656
|
570
|
1 535
|
1 604
|
1 326
|
1 480
|
1 577
|
1 618
|
1 350
|
1 233
|
1 204
|
1 060
|
1 028
|
917
|
846
|
1 534
|
1 238
|
1 123
|
|
| Total Receivables |
475
|
556
|
335
|
529
|
565
|
762
|
748
|
834
|
884
|
965
|
1 026
|
1 201
|
1 148
|
1 224
|
1 252
|
1 432
|
1 669
|
1 535
|
1 550
|
1 803
|
2 241
|
2 285
|
2 721
|
3 203
|
|
| Accounts Receivables |
475
|
556
|
335
|
529
|
565
|
684
|
664
|
165
|
137
|
181
|
191
|
330
|
87
|
103
|
99
|
1 432
|
1 669
|
1 535
|
1 550
|
1 803
|
2 241
|
2 285
|
2 721
|
3 203
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
78
|
84
|
669
|
747
|
784
|
835
|
871
|
1 061
|
1 121
|
1 153
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
3 127
|
3 339
|
3 644
|
4 015
|
4 561
|
4 879
|
5 039
|
5 405
|
5 638
|
6 638
|
7 096
|
7 894
|
8 456
|
8 908
|
8 969
|
9 834
|
11 040
|
11 395
|
12 242
|
14 215
|
17 907
|
16 651
|
18 647
|
18 116
|
|
| Other Current Assets |
223
|
271
|
160
|
234
|
272
|
327
|
400
|
371
|
437
|
490
|
550
|
621
|
669
|
228
|
268
|
272
|
321
|
1 111
|
1 023
|
1 312
|
1 499
|
1 709
|
1 734
|
1 777
|
|
| Total Current Assets |
4 631
|
5 712
|
7 269
|
8 238
|
8 232
|
9 324
|
9 462
|
10 337
|
11 708
|
13 706
|
13 526
|
15 840
|
17 588
|
16 779
|
15 218
|
17 317
|
20 289
|
23 485
|
28 120
|
29 505
|
32 696
|
35 879
|
34 246
|
38 380
|
|
| PP&E Net |
6 524
|
6 960
|
7 220
|
7 790
|
8 564
|
9 520
|
10 355
|
10 900
|
11 314
|
12 432
|
12 961
|
13 881
|
14 830
|
15 401
|
17 043
|
18 161
|
19 681
|
20 890
|
25 187
|
27 382
|
29 040
|
30 722
|
33 082
|
36 122
|
|
| PP&E Gross |
6 524
|
6 960
|
7 220
|
7 790
|
8 564
|
9 520
|
10 355
|
10 900
|
11 314
|
12 432
|
12 961
|
13 881
|
14 830
|
15 401
|
17 043
|
18 161
|
19 681
|
20 890
|
25 187
|
27 382
|
29 040
|
30 722
|
33 082
|
36 122
|
|
| Accumulated Depreciation |
1 794
|
2 045
|
2 322
|
2 697
|
3 078
|
3 549
|
3 974
|
4 423
|
5 046
|
5 936
|
6 585
|
7 141
|
7 845
|
8 263
|
9 124
|
10 180
|
11 033
|
11 736
|
12 896
|
14 166
|
15 286
|
16 685
|
17 918
|
18 931
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
283
|
294
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
76
|
74
|
71
|
71
|
74
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
988
|
996
|
993
|
994
|
994
|
994
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
46
|
59
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
303
|
432
|
322
|
357
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
466
|
520
|
604
|
637
|
699
|
338
|
300
|
293
|
365
|
549
|
653
|
562
|
606
|
837
|
902
|
869
|
860
|
1 025
|
978
|
1 091
|
1 437
|
1 399
|
1 509
|
1 603
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
76
|
74
|
71
|
71
|
74
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
988
|
996
|
993
|
994
|
994
|
994
|
|
| Total Assets |
11 620
N/A
|
13 192
+14%
|
15 093
+14%
|
16 665
+10%
|
17 495
+5%
|
19 607
+12%
|
20 682
+5%
|
21 979
+6%
|
23 815
+8%
|
26 761
+12%
|
27 140
+1%
|
30 283
+12%
|
33 024
+9%
|
33 017
0%
|
33 163
+0%
|
36 347
+10%
|
40 830
+12%
|
45 400
+11%
|
55 556
+22%
|
59 268
+7%
|
64 166
+8%
|
68 994
+8%
|
69 831
+1%
|
77 099
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 884
|
3 131
|
3 600
|
4 225
|
4 581
|
5 125
|
5 225
|
5 450
|
5 947
|
6 544
|
7 303
|
7 872
|
8 491
|
9 011
|
7 612
|
9 608
|
11 237
|
11 679
|
14 172
|
16 278
|
17 848
|
17 483
|
19 421
|
19 783
|
|
| Accrued Liabilities |
753
|
942
|
1 127
|
1 289
|
1 405
|
1 495
|
1 604
|
1 720
|
1 893
|
2 695
|
2 890
|
3 129
|
3 446
|
3 771
|
4 030
|
3 664
|
4 051
|
4 356
|
5 229
|
5 983
|
6 531
|
6 648
|
7 408
|
8 090
|
|
| Short-Term Debt |
104
|
47
|
22
|
54
|
41
|
54
|
134
|
16
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
8
|
7
|
306
|
3
|
309
|
60
|
6
|
80
|
0
|
900
|
0
|
4
|
7
|
1 293
|
1 110
|
86
|
97
|
1 725
|
126
|
871
|
318
|
1 210
|
250
|
153
|
|
| Other Current Liabilities |
708
|
884
|
1 116
|
1 189
|
1 483
|
1 848
|
1 905
|
2 015
|
2 197
|
1 911
|
2 067
|
2 252
|
2 468
|
2 464
|
2 823
|
4 137
|
4 541
|
5 477
|
5 317
|
6 309
|
7 301
|
8 242
|
8 385
|
9 082
|
|
| Total Current Liabilities |
4 457
|
5 011
|
6 171
|
6 761
|
7 819
|
8 582
|
8 874
|
9 281
|
10 063
|
12 050
|
12 260
|
13 257
|
14 412
|
16 539
|
15 575
|
17 495
|
19 926
|
23 237
|
24 844
|
29 441
|
31 998
|
33 583
|
35 464
|
37 108
|
|
| Long-Term Debt |
1 203
|
1 290
|
994
|
711
|
215
|
2 108
|
2 206
|
2 130
|
2 141
|
1 253
|
1 381
|
5 190
|
5 093
|
5 138
|
4 425
|
6 573
|
6 877
|
5 519
|
8 171
|
7 672
|
7 867
|
6 680
|
7 145
|
7 114
|
|
| Deferred Income Tax |
146
|
210
|
244
|
254
|
254
|
224
|
328
|
464
|
681
|
885
|
981
|
824
|
1 004
|
0
|
0
|
0
|
0
|
543
|
665
|
754
|
724
|
795
|
769
|
724
|
|
| Minority Interest |
120
|
126
|
59
|
59
|
63
|
69
|
82
|
80
|
101
|
571
|
157
|
179
|
212
|
226
|
253
|
301
|
304
|
341
|
421
|
514
|
5
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
497
|
831
|
1 200
|
924
|
517
|
3 171
|
3 323
|
2 930
|
2 878
|
2 831
|
2 989
|
|
| Total Liabilities |
5 926
N/A
|
6 637
+12%
|
7 468
+13%
|
7 784
+4%
|
8 352
+7%
|
10 983
+32%
|
11 490
+5%
|
11 955
+4%
|
12 986
+9%
|
14 759
+14%
|
14 779
+0%
|
19 450
+32%
|
20 721
+7%
|
22 400
+8%
|
21 084
-6%
|
25 569
+21%
|
28 031
+10%
|
30 157
+8%
|
37 272
+24%
|
41 704
+12%
|
43 524
+4%
|
43 936
+1%
|
46 209
+5%
|
47 935
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
4 629
|
5 350
|
6 140
|
6 624
|
6 041
|
5 132
|
5 361
|
6 101
|
6 590
|
7 111
|
7 834
|
6 283
|
7 458
|
6 518
|
7 686
|
5 988
|
7 887
|
10 258
|
12 879
|
11 666
|
15 585
|
19 521
|
17 619
|
22 650
|
|
| Additional Paid In Capital |
1 221
|
1 281
|
1 466
|
2 097
|
2 823
|
3 118
|
3 543
|
3 811
|
4 115
|
4 516
|
4 369
|
4 670
|
4 919
|
5 218
|
5 490
|
5 800
|
6 107
|
6 417
|
6 698
|
7 031
|
6 884
|
7 340
|
7 829
|
8 282
|
|
| Other Equity |
158
|
78
|
16
|
158
|
277
|
371
|
286
|
110
|
122
|
373
|
156
|
122
|
76
|
1 121
|
1 099
|
1 014
|
1 199
|
1 436
|
1 297
|
1 137
|
1 829
|
1 805
|
1 828
|
1 770
|
|
| Total Equity |
5 694
N/A
|
6 555
+15%
|
7 625
+16%
|
8 881
+16%
|
9 143
+3%
|
8 623
-6%
|
9 192
+7%
|
10 024
+9%
|
10 829
+8%
|
12 002
+11%
|
12 361
+3%
|
10 833
-12%
|
12 303
+14%
|
10 617
-14%
|
12 079
+14%
|
10 778
-11%
|
12 799
+19%
|
15 243
+19%
|
18 284
+20%
|
17 564
-4%
|
20 642
+18%
|
25 058
+21%
|
23 622
-6%
|
29 164
+23%
|
|
| Total Liabilities & Equity |
11 620
N/A
|
13 192
+14%
|
15 093
+14%
|
16 665
+10%
|
17 495
+5%
|
19 607
+12%
|
20 682
+5%
|
21 979
+6%
|
23 815
+8%
|
26 761
+12%
|
27 140
+1%
|
30 283
+12%
|
33 024
+9%
|
33 017
0%
|
33 163
+0%
|
36 347
+10%
|
40 830
+12%
|
45 400
+11%
|
55 556
+22%
|
59 268
+7%
|
64 166
+8%
|
68 994
+8%
|
69 831
+1%
|
77 099
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
455
|
457
|
463
|
472
|
462
|
437
|
433
|
436
|
434
|
434
|
432
|
437
|
438
|
438
|
438
|
437
|
438
|
440
|
441
|
442
|
443
|
443
|
443
|
443
|
|