Costco Wholesale Corp
DUS:CTO

Watchlist Manager
Costco Wholesale Corp Logo
Costco Wholesale Corp
DUS:CTO
Watchlist
Price: 721.8 EUR -0.52%
Market Cap: 198.2B EUR
Section:
 

Relative Value

The Relative Value of one CTO stock under the Base Case scenario is 609.82 EUR. Compared to the current market price of 721.8 EUR, Costco Wholesale Corp is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTO Relative Value
Base Case
609.82 EUR
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
30
vs Industry
17
Median 3Y
1.4
Median 5Y
1.1
Industry
0.6
Forward
1.2
More Details
45.4
P/E
P/E
Price to Earnings
45.4
vs History
38
vs Industry
8
Median 3Y
48.7
Median 5Y
41.1
Industry
17
Forward
41.5
More Details
25.5
P/OCF
P/OCF
Price to OCF
25.5
vs History
47
vs Industry
7
Median 3Y
30
Median 5Y
25.2
Industry
8.5
More Details
43.4
P/FCFE
P/FCFE
Price to FCFE
43.4
vs History
50
vs Industry
6
Median 3Y
53.9
Median 5Y
46.1
Industry
17.7
More Details
12.4
P/B
P/B
Price to Book Value
12.4
vs History
38
vs Industry
2
Median 3Y
13.9
Median 5Y
11.5
Industry
1.7
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
31
vs Industry
19
Median 3Y
1.3
Median 5Y
1
Industry
0.7
Forward
1.2
More Details
10.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.1
vs History
34
vs Industry
7
Median 3Y
10.6
Median 5Y
8.1
Industry
2.3
More Details
27.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
27.8
vs History
36
vs Industry
7
Median 3Y
29.9
Median 5Y
23.2
Industry
8.6
Forward
25.4
More Details
34.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
34.3
vs History
36
vs Industry
8
Median 3Y
37
Median 5Y
29
Industry
13.1
Forward
31.1
More Details
24.7
EV/OCF
EV/OCF
Enterprise Value to OCF
24.7
vs History
47
vs Industry
8
Median 3Y
29.6
Median 5Y
24.5
Industry
10.1
More Details
40.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
40.6
vs History
49
vs Industry
7
Median 3Y
50.7
Median 5Y
40.8
Industry
14.4
More Details
8.7
EV/IC
EV/IC
Enterprise Value to IC
8.7
vs History
30
vs Industry
2
Median 3Y
8.7
Median 5Y
6.6
Industry
1.1
More Details

Multiples Across Competitors

CTO Competitors Multiples
Costco Wholesale Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Costco Wholesale Corp
DUS:CTO
376.8B EUR 1.3 45.4 27.8 34.3
US
Walmart Inc
NYSE:WMT
897.6B USD 1.3 39.2 21.9 32.3
MX
Wal Mart de Mexico SAB de CV
BMV:WALMEX
978.3B MXN 1 19.4 10 13.3
JP
Aeon Co Ltd
TSE:8267
6.7T JPY 0.7 245.6 11.5 28.2
AU
Coles Group Ltd
ASX:COL
29.1B AUD 0.7 27 18 18
US
BJ's Wholesale Club Holdings Inc
NYSE:BJ
12.3B USD 0.6 21.4 11.5 15.4
TH
Siam Makro PCL
SET:MAKRO
380.9B THB 0.8 49.5 15.7 30.2
FR
Carrefour SA
PAR:CA
10.3B EUR 0.1 34.7 4.7 10
MX
Organizacion Soriana SAB de CV
BMV:SORIANAB
71.3B MXN 0.4 18.5 7.2 11
US
PriceSmart Inc
NASDAQ:PSMT
3.8B USD 0.7 26.6 11.4 15.7
BR
Atacadao SA
BOVESPA:CRFB3
17.9B BRL 0.2 9.2 3.8 5.2

See Also

Summary
CTO intrinsic value, competitors valuation, and company profile.
DCF Valuation
CTO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CTO stock valuation using valuation multiples.
Wall Street Estimates
CTO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CTO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.