Expeditors International of Washington Inc
DUS:EW1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Expeditors International of Washington Inc
DUS:EW1
|
US |
|
United Overseas Bank Ltd
SGX:U11
|
SG |
|
B
|
BayWa AG
DUS:BYW
|
DE |
|
C
|
Coterra Energy Inc
XMUN:XCQ
|
US |
|
Bolsa Mexicana de Valores SAB de CV
F:BC51
|
MX |
|
S
|
Sony Group Corp
XHAM:SON1
|
JP |
|
G
|
Geely Automobile Holdings Ltd
XMUN:GRU
|
HK |
|
D
|
Dowlais Group Plc
OTC:DWLAF
|
UK |
|
N
|
Novartis AG
XBER:NOT
|
CH |
|
U
|
Union Pacific Corp
SWB:UNP
|
US |
|
C
|
Cascades Inc
SWB:CS6
|
CA |
|
A
|
Arbor Realty Trust Inc
SWB:OWQ
|
US |
|
Autoliv Inc
NYSE:ALV
|
SE |
|
I
|
Italgas SpA
SWB:I10
|
IT |
|
A
|
Activision Blizzard Inc
BMV:ATVI
|
US |
|
B
|
Berkshire Hathaway Inc
F:BRYN
|
US |
|
Schroders PLC
LSE:SDR
|
UK |
|
ING Groep NV
NYSE:ING
|
NL |
|
H
|
HEICO Corp
SWB:HC1
|
US |
|
L
|
Lifetime Brands Inc
XBER:LH1
|
US |
|
Unipol Gruppo SpA
MIL:UNI
|
IT |
|
S
|
Societe Anonyme des Bains de Mer et du Cercle des Etrangers a Monaco SA
XBER:RJ8
|
MC |
|
C
|
Cencora Inc
XMUN:ABG
|
US |
|
Orange SA
MIL:1ORA
|
FR |
Discount Rate
EW1 Cost of Equity
Discount Rate
EW1's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.95%. The Beta, indicating the stock's volatility relative to the market, is 0.84, while the current Risk-Free Rate, based on government bond yields, is 4.44%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
EW1 WACC
Discount Rate
EW1's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.95%. This includes the cost of equity at 7.95%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 6.29%, reflecting the interest rate on EW1's debt adjusted for tax benefits. The weight of debt in the capital structure is 0%.
What is EW1's discount rate?
EW1's current Cost of Equity is 7.95%, while its WACC stands at 7.95%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for EW1 calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
EW1
How is WACC for EW1 calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
EW1
